Half-year report · HY
6964.TEDINET S100X1J0
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥251m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥267m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥288m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥816m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥327m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥288m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥318m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥187m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥570m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥230m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥187m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥230m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥482m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥295m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥589m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥648m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥865m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥707m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥197m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥217m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥204m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.19 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.97 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1InterimDuration | 64358000 | JPY |
| Foreign exchange losses noe | InterimDuration | 11990000 | JPY |
| Other noe | Prior1InterimDuration | 928000 | JPY |
| Other noe | InterimDuration | 1012000 | JPY |
| Non operating expenses | Prior1InterimDuration | 65771000 | JPY |
| Non operating expenses | InterimDuration | 15215000 | JPY |
| Ordinary income | Prior1InterimDuration | 326752000 | JPY |
| Ordinary income | InterimDuration | 288450000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 2780000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 674000 | JPY |
| Extraordinary income | Prior1InterimDuration | 2780000 | JPY |
| Extraordinary income | InterimDuration | 674000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 2348000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 1445000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 1276000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 8217000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 12011000 | JPY |
| Extraordinary loss | InterimDuration | 1276000 | JPY |
| Income before income taxes | Prior1InterimDuration | 317521000 | JPY |
| Income before income taxes | InterimDuration | 287849000 | JPY |
| Income taxes current | Prior1InterimDuration | 69483000 | JPY |
| Income taxes current | InterimDuration | 94371000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 17588000 | JPY |
| Income taxes deferred | InterimDuration | 6121000 | JPY |
| Income taxes | Prior1InterimDuration | 87072000 | JPY |
| Income taxes | InterimDuration | 100492000 | JPY |
| Profit loss | Prior1InterimDuration | 230449000 | JPY |
| Profit loss | InterimDuration | 187357000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 230449000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 187357000 | JPY |
| Profit loss | Prior1InterimDuration | 230449000 | JPY |
| Profit loss | InterimDuration | 187357000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -55771000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 31227000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 115670000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 103981000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 1126000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -3462000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 61025000 | JPY |
| Other comprehensive income | InterimDuration | 131745000 | JPY |
| Comprehensive income | Prior1InterimDuration | 291474000 | JPY |
| Comprehensive income | InterimDuration | 319102000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 291474000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 319102000 | JPY |
| Income before income taxes | Prior1InterimDuration | 317521000 | JPY |
| Income before income taxes | InterimDuration | 287849000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 367623000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 423865000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |