Half-year report · Q2
6964.TEDINET S100UOQX
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥16.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥267m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥416m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥327m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥990m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥570m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥572m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥230m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥705m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥399m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥230m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥399m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥589m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥584m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥707m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥189m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥204m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥135m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥125m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.97 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.4 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 6396541000 | JPY |
| Liabilities | CurrentQuarterInstant | 6236204000 | JPY |
| Capital stock | Prior1YearInstant | 3779113000 | JPY |
| Capital stock | CurrentQuarterInstant | 3779113000 | JPY |
| Capital surplus | Prior1YearInstant | 3498197000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3498197000 | JPY |
| Retained earnings | Prior1YearInstant | 7360608000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7395846000 | JPY |
| Treasury stock | Prior1YearInstant | -48447000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48447000 | JPY |
| Shareholders equity | Prior1YearInstant | 14589472000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14624709000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 150750000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 94978000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 413069000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 528740000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 109467000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 110593000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 673287000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 734313000 | JPY |
| Net assets | Prior1YearInstant | 15262760000 | JPY |
| Net assets | CurrentQuarterInstant | 15359022000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21659301000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21595227000 | JPY |
| Net sales | Prior1YTDDuration | 8515692000 | JPY |
| Net sales | CurrentYTDDuration | 8127675000 | JPY |
| Cost of sales | Prior1YTDDuration | 7376960000 | JPY |
| Cost of sales | CurrentYTDDuration | 7127342000 | JPY |
| Gross profit | Prior1YTDDuration | 1138731000 | JPY |
| Gross profit | CurrentYTDDuration | 1000332000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 722920000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 733336000 | JPY |
| Operating income | Prior1YTDDuration | 415811000 | JPY |
| Operating income | CurrentYTDDuration | 266996000 | JPY |
| Interest income noi | Prior1YTDDuration | 2477000 | JPY |
| Interest income noi | CurrentYTDDuration | 5258000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10986000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4044000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 60156000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 68573000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 101937000 | JPY |
| Rent income noi | Prior1YTDDuration | 3390000 | JPY |
| Rent income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 11221000 | JPY |
| Other noi | CurrentYTDDuration | 14287000 | JPY |
| Non operating income | Prior1YTDDuration | 156805000 | JPY |
| Non operating income | CurrentYTDDuration | 125527000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 793000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 484000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |