Quarterly report · Q2
6964.TEDINET S100S8D4
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥416m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥229m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥570m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥569m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥572m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥316m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥399m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥421m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥399m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥225m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥584m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥587m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥189m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥497m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥817m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥125m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥201m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥194m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.71 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.23 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.97 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 296000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 793000 | JPY |
| Loss on sales of investment securities noe | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities noe | CurrentYTDDuration | 1500000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 1405000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 431000 | JPY |
| Other noe | Prior1YTDDuration | 145000 | JPY |
| Other noe | CurrentYTDDuration | 14000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1847000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2739000 | JPY |
| Ordinary income | Prior1YTDDuration | 306345000 | JPY |
| Ordinary income | CurrentYTDDuration | 569878000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 11412000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3139000 | JPY |
| Extraordinary income | Prior1YTDDuration | 11412000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3139000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1755000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 695000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 31000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 306000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1787000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1001000 | JPY |
| Income before income taxes | Prior1YTDDuration | 315971000 | JPY |
| Income before income taxes | CurrentYTDDuration | 572015000 | JPY |
| Income taxes current | Prior1YTDDuration | 60196000 | JPY |
| Income taxes current | CurrentYTDDuration | 196364000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 30858000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -23361000 | JPY |
| Income taxes | Prior1YTDDuration | 91055000 | JPY |
| Income taxes | CurrentYTDDuration | 173002000 | JPY |
| Profit loss | Prior1YTDDuration | 224915000 | JPY |
| Profit loss | CurrentYTDDuration | 399013000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 224915000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 399013000 | JPY |
| Profit loss | Prior1YTDDuration | 224915000 | JPY |
| Profit loss | CurrentYTDDuration | 399013000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 32894000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 80984000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 42624000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 72018000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -306000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1528000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 75213000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 151474000 | JPY |
| Comprehensive income | Prior1YTDDuration | 300128000 | JPY |
| Comprehensive income | CurrentYTDDuration | 550488000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 300128000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 550488000 | JPY |
| Income before income taxes | Prior1YTDDuration | 315971000 | JPY |
| Income before income taxes | CurrentYTDDuration | 572015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |