Annual report
6962.TEDINET S100TTBX
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥41.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥344m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥276m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥91.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥83.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥81.3bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥68.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥63.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥40.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥30.2bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥688m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥383m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥871m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥58.12 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.21 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.89 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.56 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,199.24 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,112.24 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,026.09 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥864.05 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥776.61 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 42.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.0% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,278 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 3,350 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 3,745 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 3,876 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 3,895 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥29.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥30.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥30.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥130m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥143m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥873m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥876m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥632m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥64.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥61.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥59.8bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥31.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥28.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥33.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥32.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥30.5bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥27.6bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥26.8bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.06 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.78 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.65 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.15 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.57 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,025.68 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,015.31 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥945.93 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥855.38 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥829.38 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.7% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 36,196,968 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,196,968 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,196,968 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,049,242 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,049,242 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 660 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 662 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 640 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 616 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 622 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 115
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥34.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥34.6bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥13.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | ¥457m |
| Chinareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥33m |
| Chinareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥182m |
| Chinareportable segment | employees | at 2024-03-31 | 624 pure |
| Chinareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥15.3bn |
| Chinareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥12.3bn |
| Chinareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.0bn |
| Chinareportable segment | segment assets | at 2024-03-31 | ¥11.7bn |
| Chinareportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥55m |
| Europereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥307,000 |
| Europereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| Europereportable segment | employees | at 2024-03-31 | 21 pure |
| Europereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.8bn |
| Europereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.8bn |
| Europereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1m |
| Europereportable segment | segment assets | at 2024-03-31 | ¥1.4bn |
| Europereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥21m |
| Japanreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3.2bn |
| Japanreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Japanreportable segment | employees | at 2024-03-31 | 716 pure |
| Japanreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥29.2bn |
| Japanreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥7.8bn |
| Japanreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥21.4bn |
| Japanreportable segment | segment assets | at 2024-03-31 | ¥52.5bn |
| Japanreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥117m |
| North Americareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8m |
| North Americareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥13m |
| North Americareportable segment | employees | at 2024-03-31 | 8 pure |
| North Americareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.5bn |
| North Americareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| North Americareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥50m |
| North Americareportable segment | segment assets | at 2024-03-31 | ¥1.1bn |
| North Americareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥17m |
| Southeast Asiareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥95m |
| Southeast Asiareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥795m |
| Southeast Asiareportable segment | employees | at 2024-03-31 | 1085 pure |
| Southeast Asiareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥10.0bn |
| Southeast Asiareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥7.3bn |
| Southeast Asiareportable segment | segment assets | at 2024-03-31 | ¥8.3bn |
| Southeast Asiareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥494m |
| Taiwanreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥311m |
| Taiwanreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Taiwanreportable segment | employees | at 2024-03-31 | 824 pure |
| Taiwanreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥13.1bn |
| Taiwanreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥10.3bn |
| Taiwanreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Taiwanreportable segment | segment assets | at 2024-03-31 | ¥29.1bn |
| Taiwanreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥3.5bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥73.9bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥39.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥34.6bn |
| —segment total | segment assets | at 2024-03-31 | ¥104.1bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | −¥5m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥36.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥36.5bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥44m |
| Chinareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥243m |
| Chinareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥170m |
| Chinareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥17.4bn |
| Chinareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥13.0bn |
| Chinareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥4.4bn |
| Chinareportable segment | segment assets | at 2023-03-31 | ¥11.0bn |
| Chinareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥539m |
| Europereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥6m |
| Europereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥4m |
| Europereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥3.7bn |
| Europereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥3.7bn |
| Europereportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥10m |
| Europereportable segment | segment assets | at 2023-03-31 | ¥1.5bn |
| Europereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥53m |
| Japanreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥3.4bn |
| Japanreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| Japanreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥30.6bn |
| Japanreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥8.1bn |
| Japanreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥22.5bn |
| Japanreportable segment | segment assets | at 2023-03-31 | ¥48.9bn |
| Japanreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥2.8bn |
| North Americareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥44m |
| North Americareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥305,000 |
| North Americareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| North Americareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| North Americareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥51m |
| North Americareportable segment | segment assets | at 2023-03-31 | ¥958m |
| North Americareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥2m |
| Southeast Asiareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.0bn |
| Southeast Asiareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥717m |
| Southeast Asiareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.6bn |
| Southeast Asiareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥2.8bn |
| Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥6.8bn |
| Southeast Asiareportable segment | segment assets | at 2023-03-31 | ¥7.7bn |
| Southeast Asiareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥221m |
| Taiwanreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Taiwanreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| Taiwanreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥11.8bn |
| Taiwanreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.1bn |
| Taiwanreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2.8bn |
| Taiwanreportable segment | segment assets | at 2023-03-31 | ¥25.9bn |
| Taiwanreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥659m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥6.2bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥74.9bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥38.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥36.5bn |
| —segment total | segment assets | at 2023-03-31 | ¥95.9bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥4.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,648
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 19344883000 | JPY |
| Capital stock | CurrentYearInstant | 19344883000 | JPY |
| Capital surplus | Prior1YearInstant | 7172364000 | JPY |
| Capital surplus | CurrentYearInstant | 7172364000 | JPY |
| Retained earnings | Prior1YearInstant | 6500970000 | JPY |
| Retained earnings | CurrentYearInstant | 7473320000 | JPY |
| Treasury stock | Prior1YearInstant | -1929648000 | JPY |
| Treasury stock | CurrentYearInstant | -1930424000 | JPY |
| Shareholders equity | Prior1YearInstant | 31088569000 | JPY |
| Shareholders equity | CurrentYearInstant | 32060143000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1069484000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1257965000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3318351000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 4916324000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 425069000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 474136000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4812905000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 6648425000 | JPY |
| Non controlling interests | Prior1YearInstant | 7281144000 | JPY |
| Non controlling interests | CurrentYearInstant | 8339745000 | JPY |
| Net assets | Prior1YearInstant | 43182619000 | JPY |
| Net assets | CurrentYearInstant | 47048314000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 83622452000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 91064623000 | JPY |
| Net sales | Prior1YearDuration | 38430954000 | JPY |
| Net sales | CurrentYearDuration | 39343676000 | JPY |
| Cost of sales | Prior1YearDuration | 26788733000 | JPY |
| Cost of sales | CurrentYearDuration | 29554753000 | JPY |
| Gross profit | Prior1YearDuration | 11642221000 | JPY |
| Gross profit | CurrentYearDuration | 9788923000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 7432201000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 7653642000 | JPY |
| Operating income | Prior1YearDuration | 4210019000 | JPY |
| Operating income | CurrentYearDuration | 2135280000 | JPY |
| Interest income noi | Prior1YearDuration | 76291000 | JPY |
| Interest income noi | CurrentYearDuration | 176895000 | JPY |
| Dividends income noi | Prior1YearDuration | 78406000 | JPY |
| Dividends income noi | CurrentYearDuration | 89823000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 809247000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 1295672000 | JPY |
| Other noi | Prior1YearDuration | 289760000 | JPY |
| Other noi | CurrentYearDuration | 342786000 | JPY |
| Non operating income | Prior1YearDuration | 1253705000 | JPY |
| Non operating income | CurrentYearDuration | 1905178000 | JPY |
| Interest expenses noe | Prior1YearDuration | 209573000 | JPY |
| Interest expenses noe | CurrentYearDuration | 294165000 | JPY |
| Commission fee noe | Prior1YearDuration | － | JPY |
| Commission fee noe | CurrentYearDuration | 200500000 | JPY |
| Cancellation penalty noe | Prior1YearDuration | － | JPY |
| Cancellation penalty noe | CurrentYearDuration | 162000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |