Annual report
6962.TEDINET S100OLA0
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥29.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥344m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥382m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.1bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥276m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥476m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥298m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥81.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥68.6bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥63.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥58.4bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥59.3bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.1bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥34.9bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥30.9bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.6bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥688m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥998m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥849m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥383m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥871m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥501m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥119.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.89 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.56 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.74 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.23 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,026.09 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥864.05 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥776.61 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥789.34 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥804.03 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,745 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 3,876 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 3,895 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 4,040 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 4,044 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥30.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥24.1bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥22.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥222m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥143m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥76m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥629,000 | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.6bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥876m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥632m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥189m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥59.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥54.1bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥53.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥48.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥49.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥29.2bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥26.5bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥30.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥27.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥26.8bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥26.4bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥26.8bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥99.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.15 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.57 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.86 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.37 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥945.93 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥855.38 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥829.38 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥818.8 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥831.14 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 36,196,968 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,049,242 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,049,242 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,049,242 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,049,242 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 640 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 616 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 622 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 622 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 643 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 114
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | −¥10m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥34.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥34.4bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥13.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥254m |
| Chinareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥756m |
| Chinareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥150m |
| Chinareportable segment | employees | at 2022-03-31 | 668 pure |
| Chinareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥17.6bn |
| Chinareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥14.8bn |
| Chinareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.8bn |
| Chinareportable segment | segment assets | at 2022-03-31 | ¥12.1bn |
| Chinareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥472m |
| Europereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥4m |
| Europereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2m |
| Europereportable segment | employees | at 2022-03-31 | 20 pure |
| Europereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Europereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Europereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Europereportable segment | segment assets | at 2022-03-31 | ¥1.3bn |
| Europereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥60m |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.8bn |
| Japanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| Japanreportable segment | employees | at 2022-03-31 | 699 pure |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥30.9bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥8.2bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥22.6bn |
| Japanreportable segment | segment assets | at 2022-03-31 | ¥47.9bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.2bn |
| North Americareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2m |
| North Americareportable segment | employees | at 2022-03-31 | 8 pure |
| North Americareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| North Americareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| North Americareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥61m |
| North Americareportable segment | segment assets | at 2022-03-31 | ¥822m |
| North Americareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥21m |
| Southeast Asiareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥875m |
| Southeast Asiareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥427m |
| Southeast Asiareportable segment | employees | at 2022-03-31 | 1140 pure |
| Southeast Asiareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥8.2bn |
| Southeast Asiareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| Southeast Asiareportable segment | segment assets | at 2022-03-31 | ¥7.2bn |
| Southeast Asiareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥93m |
| Taiwanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Taiwanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| Taiwanreportable segment | employees | at 2022-03-31 | 1210 pure |
| Taiwanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥14.3bn |
| Taiwanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.4bn |
| Taiwanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3.0bn |
| Taiwanreportable segment | segment assets | at 2022-03-31 | ¥25.7bn |
| Taiwanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.7bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥7.3bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥75.7bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥41.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥34.4bn |
| —segment total | segment assets | at 2022-03-31 | ¥94.9bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥5.4bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | −¥4m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | −¥58m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥28.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥28.2bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | −¥11.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥77m |
| Chinareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥372m |
| Chinareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥107m |
| Chinareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥14.9bn |
| Chinareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥13.0bn |
| Chinareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Chinareportable segment | segment assets | at 2021-03-31 | ¥10.4bn |
| Chinareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥493m |
| Europereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2m |
| Europereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥2m |
| Europereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| Europereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| Europereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥9m |
| Europereportable segment | segment assets | at 2021-03-31 | ¥1.1bn |
| Europereportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥4m |
| Japanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Japanreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Japanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥24.1bn |
| Japanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.6bn |
| Japanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥18.6bn |
| Japanreportable segment | segment assets | at 2021-03-31 | ¥41.9bn |
| Japanreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥238m |
| North Americareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1m |
| North Americareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| North Americareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| North Americareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥48m |
| North Americareportable segment | segment assets | at 2021-03-31 | ¥620m |
| North Americareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥6m |
| Southeast Asiareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥170m |
| Southeast Asiareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥373m |
| Southeast Asiareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥7.1bn |
| Southeast Asiareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Southeast Asiareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥5.3bn |
| Southeast Asiareportable segment | segment assets | at 2021-03-31 | ¥6.1bn |
| Southeast Asiareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥59m |
| Taiwanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| Taiwanreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥805m |
| Taiwanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥11.7bn |
| Taiwanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥9.4bn |
| Taiwanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| Taiwanreportable segment | segment assets | at 2021-03-31 | ¥19.8bn |
| Taiwanreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥4.2bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥2.6bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥61.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥33.2bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥28.2bn |
| —segment total | segment assets | at 2021-03-31 | ¥80.0bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,686
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentYearInstant | -1928693000 | JPY |
| Shareholders equity | Prior1YearInstant | 25263844000 | JPY |
| Shareholders equity | CurrentYearInstant | 28715849000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 953861000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1287673000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -104639000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | － | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1155327000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 2551740000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 624761000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 566533000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2629311000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 4405948000 | JPY |
| Non controlling interests | Prior1YearInstant | 5876399000 | JPY |
| Non controlling interests | CurrentYearInstant | 7109218000 | JPY |
| Net assets | Prior1YearInstant | 33769556000 | JPY |
| Net assets | CurrentYearInstant | 40231016000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 68627909000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 81317834000 | JPY |
| Net sales | Prior1YearDuration | 33189369000 | JPY |
| Net sales | CurrentYearDuration | 41306270000 | JPY |
| Cost of sales | Prior1YearDuration | 24867805000 | JPY |
| Cost of sales | CurrentYearDuration | 29081664000 | JPY |
| Gross profit | Prior1YearDuration | 8321563000 | JPY |
| Gross profit | CurrentYearDuration | 12224605000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 6232534000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 7029667000 | JPY |
| Operating income | Prior1YearDuration | 2089029000 | JPY |
| Operating income | CurrentYearDuration | 5194937000 | JPY |
| Interest income noi | Prior1YearDuration | 30649000 | JPY |
| Interest income noi | CurrentYearDuration | 43661000 | JPY |
| Dividends income noi | Prior1YearDuration | 50541000 | JPY |
| Dividends income noi | CurrentYearDuration | 56850000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 399832000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 1317446000 | JPY |
| Subsidy income noi | Prior1YearDuration | 63703000 | JPY |
| Subsidy income noi | CurrentYearDuration | － | JPY |
| Other noi | Prior1YearDuration | 216263000 | JPY |
| Other noi | CurrentYearDuration | 240212000 | JPY |
| Non operating income | Prior1YearDuration | 760991000 | JPY |
| Non operating income | CurrentYearDuration | 1658171000 | JPY |
| Interest expenses noe | Prior1YearDuration | 114230000 | JPY |
| Interest expenses noe | CurrentYearDuration | 131381000 | JPY |
| Compensation expenses noe | Prior1YearDuration | 104324000 | JPY |
| Compensation expenses noe | CurrentYearDuration | 45810000 | JPY |
| Commission fee noe | Prior1YearDuration | 45454000 | JPY |
| Commission fee noe | CurrentYearDuration | 90909000 | JPY |
| Other noe | Prior1YearDuration | 52732000 | JPY |
| Other noe | CurrentYearDuration | 37096000 | JPY |
| Non operating expenses | Prior1YearDuration | 316742000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |