Half-year report · HY
6961.TEDINET S100X1CG
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥38.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥68.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥62.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥60.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥56.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥828m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥405m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥254.08 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥446.47 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥237.19 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥252.16 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥440.12 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥233.32 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Digital Communication Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥786m |
| Digital Communication Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥786m |
| Digital Communication Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥151m |
| Energy Saving Solution Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Energy Saving Solution Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Energy Saving Solution Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥386m |
| Life Science Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Life Science Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Life Science Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥536m |
| Semiconductor Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Semiconductor Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Semiconductor Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Digital Communication Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Digital Communication Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Digital Communication Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Energy Saving Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Energy Saving Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Energy Saving Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥432m |
| Life Science Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Life Science Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Life Science Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥196m |
| Semiconductor Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Semiconductor Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Semiconductor Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大村 広樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)古川 譲二 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 19700000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 20901000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 38069000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 3144000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 3080000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 5446000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2094000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2247000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3943000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1414000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2546000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4008000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 53858000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 57748000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 56216000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 60508000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 68926000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 62775000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 237.19 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 254.08 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 446.47 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 233.32 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 252.16 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 440.12 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.876 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.834 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.880 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 4648000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 2741000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 7129000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -4874000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1687000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -6887000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -405000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1126000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -828000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 23634000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 24009000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 24035000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9732897 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9732897 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 9732897 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 9732897 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1424000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1605 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |