Quarterly report · Q2
6961.TEDINET S100PIWM
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥32.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥910m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥52.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥47.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥44.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥765m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥379m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥199.84 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥287.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.44 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.96 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥286.6 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.07 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02390-000Digital Communication Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02390-000Digital Communication Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02390-000Digital Communication Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥740m |
| jpcrp040300-q2r_E02390-000Energy Saving Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02390-000Energy Saving Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02390-000Energy Saving Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥652m |
| jpcrp040300-q2r_E02390-000Life Science Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02390-000Life Science Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02390-000Life Science Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥165m |
| jpcrp040300-q2r_E02390-000Semiconductor Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E02390-000Semiconductor Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E02390-000Semiconductor Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E02390-000Digital Communication Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E02390-000Digital Communication Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E02390-000Digital Communication Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥667m |
| jpcrp040300-q2r_E02390-000Energy Saving Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E02390-000Energy Saving Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E02390-000Energy Saving Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥656m |
| jpcrp040300-q2r_E02390-000Life Science Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02390-000Life Science Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02390-000Life Science Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥668m |
| jpcrp040300-q2r_E02390-000Semiconductor Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E02390-000Semiconductor Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E02390-000Semiconductor Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥998m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on sublease cl | Prior1YearInstant | 20000000 | JPY |
| Provision for loss on sublease cl | CurrentQuarterInstant | 26000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 54000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 49000000 | JPY |
| Other cl | Prior1YearInstant | 393000000 | JPY |
| Other cl | CurrentQuarterInstant | 331000000 | JPY |
| Current liabilities | Prior1YearInstant | 4653000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5706000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 642000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 712000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 80000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 89000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 34000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 25000000 | JPY |
| Provision for loss on sublease ncl | Prior1YearInstant | 76000000 | JPY |
| Provision for loss on sublease ncl | CurrentQuarterInstant | 75000000 | JPY |
| Other ncl | Prior1YearInstant | 80000000 | JPY |
| Other ncl | CurrentQuarterInstant | 92000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 914000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 996000000 | JPY |
| Liabilities | Prior1YearInstant | 5568000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6702000000 | JPY |
| Capital stock | Prior1YearInstant | 8080000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8080000000 | JPY |
| Capital surplus | Prior1YearInstant | 2008000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1998000000 | JPY |
| Retained earnings | Prior1YearInstant | 44636000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33588000000 | JPY |
| Treasury stock | Prior1YearInstant | -15897000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3276000000 | JPY |
| Shareholders equity | Prior1YearInstant | 38828000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 40390000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -24000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 45000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2164000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4873000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2139000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4918000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 18000000 | JPY |
| Non controlling interests | Prior1YearInstant | 525000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 627000000 | JPY |
| Net assets | Prior1YearInstant | 41493000000 | JPY |
| Net assets | CurrentQuarterInstant | 45954000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47061000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52657000000 | JPY |
| Net sales | Prior1YTDDuration | 16118000000 | JPY |
| Net sales | CurrentYTDDuration | 21097000000 | JPY |
| Cost of sales | Prior1YTDDuration | 9598000000 | JPY |
| Cost of sales | CurrentYTDDuration | 11073000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |