Half-year report · HY
6958.TEDINET S100X11D
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥95.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥448m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥139.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥148.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥139.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥67.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥76.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥81.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.95 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.19 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.43 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥18.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥18.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥460m |
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.9bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.3bn |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Europe And Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Europe And Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Europe And Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥40m |
| Europe And Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥124m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥29.6bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥28.9bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥735m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥724m |
| Southeast Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.0bn |
| Southeast Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Southeast Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Southeast Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥65.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥47.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥18.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥908m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥17.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥17.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥521m |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥621m |
| Europe And Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Europe And Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Europe And Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21m |
| Europe And Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥173m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.9bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.3bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥648m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Southeast Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| Southeast Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Southeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.3bn |
| Southeast Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥441m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥63.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥46.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鈴 木 博 貴 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 沼 健 二 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 46276000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 47212000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 95486000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 3762000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1092000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 5533000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2595000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1492000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3789000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 6284000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -3522000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 9942000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 77770000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 76456000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 81428000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 139256000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 139409000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 148540000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 36.43 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 20.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 53.19 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.5421 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.5327 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.5326 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 5726000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 2423000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 9058000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -11183000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -4268000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -18750000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1363000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -4304000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 4704000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 20324000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 15318000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 22193000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 71298100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 71298100 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 71298100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 71298100 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 6973000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0978 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |