Quarterly report · Q1
6958.TEDINET S100OVZK
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥81.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥599m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥221m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥663m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥623m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥174m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥432m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥455m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥102m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥106.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥104.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥100.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥50.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥54.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥7.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥7.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥506m |
| jpcrp040300-q1r_E01959-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E01959-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01959-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01959-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥432m |
| jpcrp040300-q1r_E01959-000Europe And Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01959-000Europe And Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01959-000Europe And Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E01959-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E01959-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E01959-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥212m |
| jpcrp040300-q1r_E01959-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥378m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥186m |
| jpcrp040300-q1r_E01959-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01959-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01959-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01959-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01959-000Europe And Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01959-000Europe And Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01959-000Europe And Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥51m |
| jpcrp040300-q1r_E01959-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E01959-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E01959-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E01959-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥364m |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01959-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥25.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥407m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 19481000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 19481000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 271000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 3320000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | 2599000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6191000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6191000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 11777000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 6938000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | 5896000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | 1061000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 25673000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6191000000 | JPY |
| Net sales | Prior1YTDDuration | 19481000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 364000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 2000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | -10000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | 51000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 407000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -186000000 | JPY |
| Operating income | Prior1YTDDuration | 221000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 10833000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 4502000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | 3390000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | 1026000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 19753000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 19753000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 212000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 3955000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | 3730000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 7899000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -7899000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 11046000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 8458000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | 7121000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | 1026000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 27652000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -7899000000 | JPY |
| Net sales | CurrentYTDDuration | 19753000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01959-000JapanReportableSegmentsMember | 248000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01959-000ChinaReportableSegmentsMember | 432000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01959-000SoutheastAsiaReportableSegmentsMember | 378000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01959-000EuropeAndAmericaReportableSegmentsMember | 47000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1106000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |