Quarterly report · Q1
6957.TEDINET S100OWNX
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥933m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥959m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥935m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥961m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥40.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥121.46 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01960-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E01960-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E01960-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01960-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E01960-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01960-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01960-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01960-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥336m |
| jpcrp040300-q1r_E01960-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥345m |
| jpcrp040300-q1r_E01960-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥312m |
| jpcrp040300-q1r_E01960-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01960-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥29m |
| jpcrp040300-q1r_E01960-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E01960-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01960-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01960-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01960-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥157m |
| jpcrp040300-q1r_E01960-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E01960-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01960-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E01960-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01960-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01960-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01960-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥429m |
| jpcrp040300-q1r_E01960-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥360m |
| jpcrp040300-q1r_E01960-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥329m |
| jpcrp040300-q1r_E01960-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E01960-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01960-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E01960-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01960-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01960-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 80000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 20000000 | JPY |
| Other cl | Prior1YearInstant | 1662000000 | JPY |
| Other cl | CurrentQuarterInstant | 2710000000 | JPY |
| Current liabilities | Prior1YearInstant | 9501000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9761000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1987000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1767000000 | JPY |
| Provision for management board incentive plan trust ncl | Prior1YearInstant | 74000000 | JPY |
| Provision for management board incentive plan trust ncl | CurrentQuarterInstant | 79000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 144000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 152000000 | JPY |
| Other ncl | Prior1YearInstant | 180000000 | JPY |
| Other ncl | CurrentQuarterInstant | 135000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2387000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2133000000 | JPY |
| Liabilities | Prior1YearInstant | 11888000000 | JPY |
| Liabilities | CurrentQuarterInstant | 11895000000 | JPY |
| Capital stock | Prior1YearInstant | 2144000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2144000000 | JPY |
| Capital surplus | Prior1YearInstant | 2098000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2098000000 | JPY |
| Retained earnings | Prior1YearInstant | 23427000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23195000000 | JPY |
| Treasury stock | Prior1YearInstant | -314000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -314000000 | JPY |
| Shareholders equity | Prior1YearInstant | 27355000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27123000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 181000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 169000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1167000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1841000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -32000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -31000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1316000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1979000000 | JPY |
| Non controlling interests | Prior1YearInstant | 39000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 40000000 | JPY |
| Net assets | Prior1YearInstant | 28710000000 | JPY |
| Net assets | CurrentQuarterInstant | 29143000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40599000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41038000000 | JPY |
| Net sales | Prior1YTDDuration | 7709000000 | JPY |
| Net sales | CurrentYTDDuration | 8012000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5476000000 | JPY |
| Cost of sales | CurrentYTDDuration | 5740000000 | JPY |
| Gross profit | Prior1YTDDuration | 2232000000 | JPY |
| Gross profit | CurrentYTDDuration | 2271000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 281000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 269000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |