Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥18.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥25m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥76m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥27.5bnat 2024-03-31Cons.Assets
Total assets¥24.0bnat 2023-03-31Cons.Assets
Total assets¥23.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥13.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥11.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥14.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥10.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥206m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥860m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥859m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥517m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥151m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥263m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥300m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥163m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥956m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥230m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥617m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥419m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥659.32023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥640.982022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥575.182021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥364.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥606.212022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥481.582021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥235.652020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.642019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,284.49at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,672.74at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,369.72at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,851.88at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,421.14at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE15.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees657at 2024-03-31Cons.Number of employees
Employees657at 2023-03-31Cons.Number of employees
Employees659at 2022-03-31dCons.Number of employees
Employees698at 2021-03-31dCons.Number of employees
Employees775at 2020-03-31dCons.Number of employees
Revenue¥18.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥17.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥19.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥68m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥27.5bnat 2024-03-31StandaloneAssets
Total assets¥24.2bnat 2023-03-31StandaloneAssets
Total assets¥22.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥12.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥589.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥661.82022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥577.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥358.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.142019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥625.892022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥483.542021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥231.582020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.822019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥4,041.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,529.35at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,039.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,450.92at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,091.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,352,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,651,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,073,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,073,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,130,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees576at 2024-03-31StandaloneNumber of employees
Employees578at 2023-03-31StandaloneNumber of employees
Employees578at 2022-03-31dStandaloneNumber of employees
Employees613at 2021-03-31dStandaloneNumber of employees
Employees691at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.4bn
Government Systemsreportable segmentdepreciation2023-04-01 → 2024-03-31¥198m
Government Systemsreportable segmentemployeesat 2024-03-31422 pure
Government Systemsreportable segmentrevenue2023-04-01 → 2024-03-31¥14.7bn
Government Systemsreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.7bn
Government Systemsreportable segmentsegment assetsat 2024-03-31¥18.8bn
Government Systemsreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.6bn
Industrial Electronic Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥89m
Industrial Electronic Productsreportable segmentemployeesat 2024-03-31139 pure
Industrial Electronic Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥3.4bn
Industrial Electronic Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.4bn
Industrial Electronic Productsreportable segmentsegment assetsat 2024-03-31¥3.4bn
Industrial Electronic Productsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥461m
—segment totaldepreciation2023-04-01 → 2024-03-31¥287m
—segment totalemployeesat 2024-03-31561 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥18.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥18.1bn
—segment totalsegment assetsat 2024-03-31¥22.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.2bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.5bn
Government Systemsreportable segmentdepreciation2022-04-01 → 2023-03-31¥135m
Government Systemsreportable segmentrevenue2022-04-01 → 2023-03-31¥12.4bn
Government Systemsreportable segmentrevenue external2022-04-01 → 2023-03-31¥12.4bn
Government Systemsreportable segmentsegment assetsat 2023-03-31¥15.6bn
Government Systemsreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
Industrial Electronic Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥81m
Industrial Electronic Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥5.4bn
Industrial Electronic Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.4bn
Industrial Electronic Productsreportable segmentsegment assetsat 2023-03-31¥3.8bn
Industrial Electronic Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥323m
—segment totaldepreciation2022-04-01 → 2023-03-31¥217m
—segment totalrevenue2022-04-01 → 2023-03-31¥17.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥17.8bn
—segment totalsegment assetsat 2023-03-31¥19.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.0bn
Government Systemsreportable segmentemployeesat 2024-03-31341 pure
Industrial Electronic Productsreportable segmentemployeesat 2024-03-31139 pure
—segment totalemployeesat 2024-03-31480 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,366
ItemContextValueUnit
Net salesPrior1YearDuration17754000000JPY
Net salesCurrentYearDuration18055000000JPY
Cost of salesPrior1YearDuration12010000000JPY
Cost of salesCurrentYearDuration12330000000JPY
Gross profitPrior1YearDuration5743000000JPY
Gross profitCurrentYearDuration5724000000JPY
Selling general and administrative expensesPrior1YearDuration3792000000JPY
Selling general and administrative expensesCurrentYearDuration3546000000JPY
Operating incomePrior1YearDuration1951000000JPY
Operating incomeCurrentYearDuration2178000000JPY
Interest income noiPrior1YearDuration0JPY
Interest income noiCurrentYearDuration0JPY
Dividends income noiPrior1YearDuration0JPY
Dividends income noiCurrentYearDuration1000000JPY
Commission fee noiPrior1YearDuration2000000JPY
Commission fee noiCurrentYearDuration2000000JPY
Technical advisory fee noiPrior1YearDuration4000000JPY
Technical advisory fee noiCurrentYearDuration3000000JPY
Other noiPrior1YearDuration2000000JPY
Other noiCurrentYearDuration5000000JPY
Non operating incomePrior1YearDuration9000000JPY
Non operating incomeCurrentYearDuration12000000JPY
Interest expenses noePrior1YearDuration26000000JPY
Interest expenses noeCurrentYearDuration29000000JPY
Other noePrior1YearDuration9000000JPY
Other noeCurrentYearDuration8000000JPY
Non operating expensesPrior1YearDuration36000000JPY
Non operating expensesCurrentYearDuration38000000JPY
Ordinary incomePrior1YearDuration1925000000JPY
Ordinary incomeCurrentYearDuration2152000000JPY
Gain on sales of land eiPrior1YearDuration83000000JPY
Gain on sales of land eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration83000000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration5000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration0JPY
Extraordinary lossPrior1YearDuration5000000JPY
Extraordinary lossCurrentYearDuration0JPY
Income before income taxesPrior1YearDuration2003000000JPY
Income before income taxesCurrentYearDuration2152000000JPY
Income taxes currentPrior1YearDuration239000000JPY
Income taxes currentCurrentYearDuration333000000JPY
Income taxes deferredPrior1YearDuration-56000000JPY
Income taxes deferredCurrentYearDuration-330000000JPY
Income taxesPrior1YearDuration182000000JPY
Income taxesCurrentYearDuration3000000JPY
Profit lossPrior1YearDuration1820000000JPY
Profit lossCurrentYearDuration2149000000JPY
Profit loss attributable to owners of parentPrior1YearDuration1820000000JPY
Profit loss attributable to owners of parentCurrentYearDuration2149000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass