Half-year report · Q2
6943.TEDINET S100URIT
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥15m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥376m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥8m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥459m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥437m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥437m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥52m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥283m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥284m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥834m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥425m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥42m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥211m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥929m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥144m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥86m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.03 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥473.07 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.1 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01974-000ASIAreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥435m |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥59m |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥28m |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥142m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥110m |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥475m |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01974-000ASIAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥127m |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥250,000 |
| jpcrp040300-q2r_E01974-000Europe And Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥307m |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01974-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥592m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -5426000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5021000 | JPY |
| Current assets | Prior1YearInstant | 10032344000 | JPY |
| Current assets | CurrentQuarterInstant | 9689454000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3359995000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3237811000 | JPY |
| Intangible assets | Prior1YearInstant | 253712000 | JPY |
| Intangible assets | CurrentQuarterInstant | 350886000 | JPY |
| Investments and other assets | Prior1YearInstant | 1889406000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1680093000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5503115000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5268791000 | JPY |
| Assets | Prior1YearInstant | 15535459000 | JPY |
| Assets | CurrentQuarterInstant | 14958245000 | JPY |
| Accounts payable trade | Prior1YearInstant | 563888000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 586089000 | JPY |
| Income taxes payable | Prior1YearInstant | 27777000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 15527000 | JPY |
| Provision cl | Prior1YearInstant | 128819000 | JPY |
| Provision cl | CurrentQuarterInstant | 117692000 | JPY |
| Other cl | Prior1YearInstant | 795687000 | JPY |
| Other cl | CurrentQuarterInstant | 561674000 | JPY |
| Current liabilities | Prior1YearInstant | 1516174000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1280983000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 65566000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 72238000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 209800000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 218650000 | JPY |
| Other ncl | Prior1YearInstant | 471889000 | JPY |
| Other ncl | CurrentQuarterInstant | 416558000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 747256000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 707446000 | JPY |
| Liabilities | Prior1YearInstant | 2263430000 | JPY |
| Liabilities | CurrentQuarterInstant | 1988430000 | JPY |
| Capital stock | Prior1YearInstant | 951799000 | JPY |
| Capital stock | CurrentQuarterInstant | 951799000 | JPY |
| Capital surplus | Prior1YearInstant | 833305000 | JPY |
| Capital surplus | CurrentQuarterInstant | 833305000 | JPY |
| Retained earnings | Prior1YearInstant | 9787867000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9782134000 | JPY |
| Treasury stock | Prior1YearInstant | -162818000 | JPY |
| Treasury stock | CurrentQuarterInstant | -162818000 | JPY |
| Shareholders equity | Prior1YearInstant | 11410152000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11404419000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 611373000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 532214000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1248596000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1031280000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1859970000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1563495000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |