Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥9.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥7.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥370m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥889m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥459m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥878m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥45m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥566m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥389m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥826m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥581m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥62m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥76m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥389m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥827m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.5bnat 2024-03-31Cons.Assets
Total assets¥15.4bnat 2023-03-31Cons.Assets
Total assets¥14.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥10.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥425m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥614m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥190m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥584m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥389m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥606m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥192m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥189m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥144m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥110m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥91m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥473.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,004.072022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥706.142021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.592020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-92.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥16,128.57at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥14,973.44at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥13,637.48at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,749.98at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,323.31at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees282at 2024-03-31Cons.Number of employees
Employees288at 2023-03-31Cons.Number of employees
Employees280at 2022-03-31dCons.Number of employees
Employees284at 2021-03-31dCons.Number of employees
Employees293at 2020-03-31dCons.Number of employees
Revenue¥7.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥73m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥84m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥343m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥420m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥581m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥168m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥283m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥449m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥415m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥410m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥405m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥354m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥175m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥392m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2024-03-31StandaloneAssets
Total assets¥13.4bnat 2023-03-31StandaloneAssets
Total assets¥12.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥498.082023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥492.542022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥430.332021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-476.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥852020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥11,606.49at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11,134.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,600.27at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,511.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,141.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued842,520at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees143at 2024-03-31StandaloneNumber of employees
Employees148at 2023-03-31StandaloneNumber of employees
Employees167at 2022-03-31dStandaloneNumber of employees
Employees182at 2021-03-31dStandaloneNumber of employees
Employees188at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
ASIAreportable segmentcapex2023-04-01 → 2024-03-31¥314m
ASIAreportable segmentdepreciation2023-04-01 → 2024-03-31¥120m
ASIAreportable segmentemployeesat 2024-03-3177 pure
ASIAreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
ASIAreportable segmentrevenue external2023-04-01 → 2024-03-31¥981m
ASIAreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4.1bn
ASIAreportable segmentsegment assetsat 2024-03-31¥3.0bn
ASIAreportable segmentsegment profit2023-04-01 → 2024-03-31¥234m
Europe And Americareportable segmentcapex2023-04-01 → 2024-03-31¥26m
Europe And Americareportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Europe And Americareportable segmentemployeesat 2024-03-3149 pure
Europe And Americareportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Europe And Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Europe And Americareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥256,000
Europe And Americareportable segmentsegment assetsat 2024-03-31¥3.6bn
Europe And Americareportable segmentsegment profit2023-04-01 → 2024-03-31¥254m
JAPANreportable segmentcapex2023-04-01 → 2024-03-31¥1.1bn
JAPANreportable segmentdepreciation2023-04-01 → 2024-03-31¥261m
JAPANreportable segmentemployeesat 2024-03-31156 pure
JAPANreportable segmentrevenue2023-04-01 → 2024-03-31¥7.6bn
JAPANreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.7bn
JAPANreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3.9bn
JAPANreportable segmentsegment assetsat 2024-03-31¥12.6bn
JAPANreportable segmentsegment profit2023-04-01 → 2024-03-31−¥2m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥402m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥486m
ASIAreportable segmentcapex2022-04-01 → 2023-03-31¥117m
ASIAreportable segmentdepreciation2022-04-01 → 2023-03-31¥93m
ASIAreportable segmentrevenue2022-04-01 → 2023-03-31¥6.1bn
ASIAreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
ASIAreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5.0bn
ASIAreportable segmentsegment assetsat 2023-03-31¥2.6bn
ASIAreportable segmentsegment profit2022-04-01 → 2023-03-31¥371m
Europe And Americareportable segmentcapex2022-04-01 → 2023-03-31¥30m
Europe And Americareportable segmentdepreciation2022-04-01 → 2023-03-31¥18m
Europe And Americareportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Europe And Americareportable segmentrevenue external2022-04-01 → 2023-03-31¥4.6bn
Europe And Americareportable segmentsegment assetsat 2023-03-31¥3.3bn
Europe And Americareportable segmentsegment profit2022-04-01 → 2023-03-31¥474m
JAPANreportable segmentcapex2022-04-01 → 2023-03-31¥416m
JAPANreportable segmentdepreciation2022-04-01 → 2023-03-31¥215m
JAPANreportable segmentrevenue2022-04-01 → 2023-03-31¥8.8bn
JAPANreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.7bn
JAPANreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.2bn
JAPANreportable segmentsegment assetsat 2023-03-31¥13.4bn
JAPANreportable segmentsegment profit2022-04-01 → 2023-03-31¥213m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥564m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥326m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥19.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,584
ItemContextValueUnit
Foreign currency translation adjustmentCurrentYearInstant1248596000JPY
Valuation and translation adjustmentsPrior1YearInstant1197177000JPY
Valuation and translation adjustmentsCurrentYearInstant1859970000JPY
Non controlling interestsPrior1YearInstant1744000JPY
Non controlling interestsCurrentYearInstant1906000JPY
Net assetsPrior1YearInstant12323371000JPY
Net assetsCurrentYearInstant13272029000JPY
Liabilities and net assetsPrior1YearInstant15353388000JPY
Liabilities and net assetsCurrentYearInstant15535459000JPY
Net salesPrior1YearDuration10328644000JPY
Net salesCurrentYearDuration9441407000JPY
Cost of salesPrior1YearDuration6164559000JPY
Cost of salesCurrentYearDuration5612388000JPY
Gross profitPrior1YearDuration4164085000JPY
Gross profitCurrentYearDuration3829019000JPY
Selling general and administrative expensesPrior1YearDuration3274996000JPY
Selling general and administrative expensesCurrentYearDuration3459102000JPY
Operating incomePrior1YearDuration889089000JPY
Operating incomeCurrentYearDuration369916000JPY
Interest income noiPrior1YearDuration4472000JPY
Interest income noiCurrentYearDuration7623000JPY
Dividends income noiPrior1YearDuration30556000JPY
Dividends income noiCurrentYearDuration33803000JPY
Rent income noiPrior1YearDuration31980000JPY
Rent income noiCurrentYearDuration31830000JPY
Gain on sales of scraps2 noiPrior1YearDuration4207000JPY
Gain on sales of scraps2 noiCurrentYearDuration1059000JPY
Foreign exchange gains noiPrior1YearDuration69903000JPY
Foreign exchange gains noiCurrentYearDuration7077000JPY
Equity in earnings of affiliates noiPrior1YearDuration11758000JPY
Equity in earnings of affiliates noiCurrentYearDuration14314000JPY
Other noiPrior1YearDuration21513000JPY
Other noiCurrentYearDuration14070000JPY
Non operating incomePrior1YearDuration174391000JPY
Non operating incomeCurrentYearDuration109779000JPY
Interest expenses noePrior1YearDuration4341000JPY
Interest expenses noeCurrentYearDuration6674000JPY
Cost of lease revenue noePrior1YearDuration15608000JPY
Cost of lease revenue noeCurrentYearDuration13350000JPY
Other noePrior1YearDuration755000JPY
Other noeCurrentYearDuration524000JPY
Non operating expensesPrior1YearDuration20705000JPY
Non operating expensesCurrentYearDuration20549000JPY
Ordinary incomePrior1YearDuration1042775000JPY
Ordinary incomeCurrentYearDuration459146000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration57542000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration485000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration202410000JPY
Extraordinary incomePrior1YearDuration57542000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass