Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥9.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥7.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥370m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥889m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥459m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥878m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥45m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥566m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥389m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥826m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥581m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥62m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥76m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥389m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥827m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.5bnat 2024-03-31Cons.Assets
Total assets¥15.4bnat 2023-03-31Cons.Assets
Total assets¥14.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥10.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥425m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥614m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥190m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥584m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥389m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥606m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥192m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥189m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥144m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥110m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥91m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥473.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,004.072022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥706.142021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.592020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-92.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥16,128.57at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥14,973.44at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥13,637.48at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,749.98at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,323.31at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees282at 2024-03-31Cons.Number of employees
Employees288at 2023-03-31Cons.Number of employees
Employees280at 2022-03-31dCons.Number of employees
Employees284at 2021-03-31dCons.Number of employees
Employees293at 2020-03-31dCons.Number of employees
Revenue¥7.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥73m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥84m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥343m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥420m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥581m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥168m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥283m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥449m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥415m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥410m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥405m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥354m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥175m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥392m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2024-03-31StandaloneAssets
Total assets¥13.4bnat 2023-03-31StandaloneAssets
Total assets¥12.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥498.082023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥492.542022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥430.332021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-476.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥852020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥11,606.49at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11,134.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,600.27at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,511.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,141.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued842,520at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees143at 2024-03-31StandaloneNumber of employees
Employees148at 2023-03-31StandaloneNumber of employees
Employees167at 2022-03-31dStandaloneNumber of employees
Employees182at 2021-03-31dStandaloneNumber of employees
Employees188at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
ASIAreportable segmentcapex2023-04-01 → 2024-03-31¥314m
ASIAreportable segmentdepreciation2023-04-01 → 2024-03-31¥120m
ASIAreportable segmentemployeesat 2024-03-3177 pure
ASIAreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
ASIAreportable segmentrevenue external2023-04-01 → 2024-03-31¥981m
ASIAreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4.1bn
ASIAreportable segmentsegment assetsat 2024-03-31¥3.0bn
ASIAreportable segmentsegment profit2023-04-01 → 2024-03-31¥234m
Europe And Americareportable segmentcapex2023-04-01 → 2024-03-31¥26m
Europe And Americareportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Europe And Americareportable segmentemployeesat 2024-03-3149 pure
Europe And Americareportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Europe And Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Europe And Americareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥256,000
Europe And Americareportable segmentsegment assetsat 2024-03-31¥3.6bn
Europe And Americareportable segmentsegment profit2023-04-01 → 2024-03-31¥254m
JAPANreportable segmentcapex2023-04-01 → 2024-03-31¥1.1bn
JAPANreportable segmentdepreciation2023-04-01 → 2024-03-31¥261m
JAPANreportable segmentemployeesat 2024-03-31156 pure
JAPANreportable segmentrevenue2023-04-01 → 2024-03-31¥7.6bn
JAPANreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.7bn
JAPANreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3.9bn
JAPANreportable segmentsegment assetsat 2024-03-31¥12.6bn
JAPANreportable segmentsegment profit2023-04-01 → 2024-03-31−¥2m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥402m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥19.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥486m
ASIAreportable segmentcapex2022-04-01 → 2023-03-31¥117m
ASIAreportable segmentdepreciation2022-04-01 → 2023-03-31¥93m
ASIAreportable segmentrevenue2022-04-01 → 2023-03-31¥6.1bn
ASIAreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
ASIAreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5.0bn
ASIAreportable segmentsegment assetsat 2023-03-31¥2.6bn
ASIAreportable segmentsegment profit2022-04-01 → 2023-03-31¥371m
Europe And Americareportable segmentcapex2022-04-01 → 2023-03-31¥30m
Europe And Americareportable segmentdepreciation2022-04-01 → 2023-03-31¥18m
Europe And Americareportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Europe And Americareportable segmentrevenue external2022-04-01 → 2023-03-31¥4.6bn
Europe And Americareportable segmentsegment assetsat 2023-03-31¥3.3bn
Europe And Americareportable segmentsegment profit2022-04-01 → 2023-03-31¥474m
JAPANreportable segmentcapex2022-04-01 → 2023-03-31¥416m
JAPANreportable segmentdepreciation2022-04-01 → 2023-03-31¥215m
JAPANreportable segmentrevenue2022-04-01 → 2023-03-31¥8.8bn
JAPANreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.7bn
JAPANreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.2bn
JAPANreportable segmentsegment assetsat 2023-03-31¥13.4bn
JAPANreportable segmentsegment profit2022-04-01 → 2023-03-31¥213m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥564m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥326m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥19.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,584
ItemContextValueUnit
Buildings and structuresCurrentYearInstant3956069000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2625964000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-2727923000JPY
Buildings and structures netPrior1YearInstant1164131000JPY
Buildings and structures netCurrentYearInstant1228146000JPY
Machinery equipment and vehiclesPrior1YearInstant632093000JPY
Machinery equipment and vehiclesCurrentYearInstant676842000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-387185000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-399867000JPY
Machinery equipment and vehicles netPrior1YearInstant244908000JPY
Machinery equipment and vehicles netCurrentYearInstant276974000JPY
Tools furniture and fixturesPrior1YearInstant4203330000JPY
Tools furniture and fixturesCurrentYearInstant4492007000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-4015696000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-4024023000JPY
Tools furniture and fixtures netPrior1YearInstant187634000JPY
Tools furniture and fixtures netCurrentYearInstant467984000JPY
LandPrior1YearInstant359510000JPY
LandCurrentYearInstant1039125000JPY
Lease assets ppePrior1YearInstant244419000JPY
Lease assets ppeCurrentYearInstant357877000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-135019000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-70452000JPY
Lease assets net ppePrior1YearInstant109399000JPY
Lease assets net ppeCurrentYearInstant287425000JPY
Construction in progressPrior1YearInstant221088000JPY
Construction in progressCurrentYearInstant60339000JPY
Property plant and equipmentPrior1YearInstant2286673000JPY
Property plant and equipmentCurrentYearInstant3359995000JPY
SoftwarePrior1YearInstant45975000JPY
SoftwareCurrentYearInstant51519000JPY
Software in progressPrior1YearInstant2496000JPY
Software in progressCurrentYearInstant195005000JPY
Other iaPrior1YearInstant7187000JPY
Other iaCurrentYearInstant7187000JPY
Intangible assetsPrior1YearInstant55658000JPY
Intangible assetsCurrentYearInstant253712000JPY
Investment securitiesPrior1YearInstant1223206000JPY
Investment securitiesCurrentYearInstant1260390000JPY
Long term loans receivablePrior1YearInstant201931000JPY
Long term loans receivableCurrentYearInstant187091000JPY
Deferred tax assetsPrior1YearInstant77128000JPY
Deferred tax assetsCurrentYearInstant81661000JPY
Long term time depositsPrior1YearInstant200000000JPY
Long term time depositsCurrentYearInstant200000000JPY
Other ioaPrior1YearInstant142228000JPY
Other ioaCurrentYearInstant160263000JPY
Investments and other assetsPrior1YearInstant1844496000JPY
Investments and other assetsCurrentYearInstant1889406000JPY
Noncurrent assetsPrior1YearInstant4186827000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass