Quarterly report · Q3
6943.TEDINET S100SVE2
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥420m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥903m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥477m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥496m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥904m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥905m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥402.14 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.04 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,004.07 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,098.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥315.26 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01974-000ASIAreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥745m |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥175m |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥254,000 |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥290m |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥563m |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥846m |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01974-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥314m |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01974-000Europe And Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥366m |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01974-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥320m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 8175000 | JPY |
| Other noe | Prior1YTDDuration | 758000 | JPY |
| Other noe | CurrentYTDDuration | 519000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16282000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22861000 | JPY |
| Ordinary income | Prior1YTDDuration | 1038921000 | JPY |
| Ordinary income | CurrentYTDDuration | 476572000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 57877000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 247000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 21168000 | JPY |
| Extraordinary income | Prior1YTDDuration | 57877000 | JPY |
| Extraordinary income | CurrentYTDDuration | 21415000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5110000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1560000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5110000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1560000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1091687000 | JPY |
| Income before income taxes | CurrentYTDDuration | 496428000 | JPY |
| Income taxes current | Prior1YTDDuration | 234488000 | JPY |
| Income taxes current | CurrentYTDDuration | 128448000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -48046000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 36847000 | JPY |
| Income taxes | Prior1YTDDuration | 186442000 | JPY |
| Income taxes | CurrentYTDDuration | 165296000 | JPY |
| Profit loss | Prior1YTDDuration | 905245000 | JPY |
| Profit loss | CurrentYTDDuration | 331132000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 868000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 223000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 904376000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 330908000 | JPY |
| Profit loss | Prior1YTDDuration | 905245000 | JPY |
| Profit loss | CurrentYTDDuration | 331132000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 77060000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 85663000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 214367000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 248613000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 291428000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 334277000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1196673000 | JPY |
| Comprehensive income | CurrentYTDDuration | 665409000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1195805000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 665185000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 868000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 223000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01974-000JAPANReportableSegmentsMember | 3533336000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01974-000EuropeAndAmericaReportableSegmentsMember | 3450792000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01974-000ASIAReportableSegmentsMember | 845538000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7829667000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |