Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥10.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥7.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥889m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥800m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥878m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥70m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥45m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥295m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥671m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥826m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥581m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥62m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥76m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥467m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥827m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥581m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥15.4bnat 2023-03-31Cons.Assets
Total assets¥14.1bnat 2022-03-31Cons.Assets
Total assets¥12.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥12.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥12.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥5.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥614m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥190m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥584m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥389m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥45m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥606m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥192m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥189m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥531m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥167m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥110m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥91m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥82m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,004.072022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥706.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.592020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-92.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-568.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥14,973.44at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥13,637.48at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12,749.98at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,323.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,770.61at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees288at 2023-03-31Cons.Number of employees
Employees280at 2022-03-31Cons.Number of employees
Employees284at 2021-03-31dCons.Number of employees
Employees293at 2020-03-31dCons.Number of employees
Employees261at 2019-03-31dCons.Number of employees
Revenue¥8.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥84m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥332m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥420m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥581m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥168m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥283m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥335m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥415m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥388m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥405m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥354m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥175m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥392m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2023-03-31StandaloneAssets
Total assets¥12.7bnat 2022-03-31StandaloneAssets
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥492.542022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥430.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-476.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-588.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥11,134.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,600.27at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,511.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,141.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,944.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued842,520at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees148at 2023-03-31StandaloneNumber of employees
Employees167at 2022-03-31StandaloneNumber of employees
Employees182at 2021-03-31dStandaloneNumber of employees
Employees188at 2020-03-31dStandaloneNumber of employees
Employees192at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
ASIAreportable segmentcapex2022-04-01 → 2023-03-31¥117m
ASIAreportable segmentdepreciation2022-04-01 → 2023-03-31¥93m
ASIAreportable segmentemployeesat 2023-03-3177 pure
ASIAreportable segmentrevenue2022-04-01 → 2023-03-31¥6.1bn
ASIAreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
ASIAreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5.0bn
ASIAreportable segmentsegment assetsat 2023-03-31¥2.6bn
ASIAreportable segmentsegment profit2022-04-01 → 2023-03-31¥371m
Europe And Americareportable segmentcapex2022-04-01 → 2023-03-31¥30m
Europe And Americareportable segmentdepreciation2022-04-01 → 2023-03-31¥18m
Europe And Americareportable segmentemployeesat 2023-03-3149 pure
Europe And Americareportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Europe And Americareportable segmentrevenue external2022-04-01 → 2023-03-31¥4.6bn
Europe And Americareportable segmentsegment assetsat 2023-03-31¥3.3bn
Europe And Americareportable segmentsegment profit2022-04-01 → 2023-03-31¥474m
JAPANreportable segmentcapex2022-04-01 → 2023-03-31¥416m
JAPANreportable segmentdepreciation2022-04-01 → 2023-03-31¥215m
JAPANreportable segmentemployeesat 2023-03-31162 pure
JAPANreportable segmentrevenue2022-04-01 → 2023-03-31¥8.8bn
JAPANreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.7bn
JAPANreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.2bn
JAPANreportable segmentsegment assetsat 2023-03-31¥13.4bn
JAPANreportable segmentsegment profit2022-04-01 → 2023-03-31¥213m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥564m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥326m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥19.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
ASIAreportable segmentcapex2021-04-01 → 2022-03-31¥51m
ASIAreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
ASIAreportable segmentrevenue2021-04-01 → 2022-03-31¥5.3bn
ASIAreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
ASIAreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥4.1bn
ASIAreportable segmentsegment assetsat 2022-03-31¥2.7bn
ASIAreportable segmentsegment profit2021-04-01 → 2022-03-31¥258m
Europe And Americareportable segmentcapex2021-04-01 → 2022-03-31¥22m
Europe And Americareportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Europe And Americareportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
Europe And Americareportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
Europe And Americareportable segmentsegment assetsat 2022-03-31¥2.6bn
Europe And Americareportable segmentsegment profit2021-04-01 → 2022-03-31¥201m
JAPANreportable segmentcapex2021-04-01 → 2022-03-31¥184m
JAPANreportable segmentdepreciation2021-04-01 → 2022-03-31¥169m
JAPANreportable segmentrevenue2021-04-01 → 2022-03-31¥7.7bn
JAPANreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.8bn
JAPANreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.9bn
JAPANreportable segmentsegment assetsat 2022-03-31¥12.6bn
JAPANreportable segmentsegment profit2021-04-01 → 2022-03-31¥336m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥257m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥264m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥17.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥794m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,614
ItemContextValueUnit
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-664708000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-387185000JPY
Machinery equipment and vehicles netPrior1YearInstant153626000JPY
Machinery equipment and vehicles netCurrentYearInstant244908000JPY
Tools furniture and fixturesPrior1YearInstant4288232000JPY
Tools furniture and fixturesCurrentYearInstant4203330000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-4146073000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-4015696000JPY
Tools furniture and fixtures netPrior1YearInstant142158000JPY
Tools furniture and fixtures netCurrentYearInstant187634000JPY
LandPrior1YearInstant354627000JPY
LandCurrentYearInstant359510000JPY
Lease assets ppePrior1YearInstant237834000JPY
Lease assets ppeCurrentYearInstant244419000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-90597000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-135019000JPY
Lease assets net ppePrior1YearInstant147237000JPY
Lease assets net ppeCurrentYearInstant109399000JPY
Construction in progressPrior1YearInstant98791000JPY
Construction in progressCurrentYearInstant221088000JPY
Property plant and equipmentPrior1YearInstant2047062000JPY
Property plant and equipmentCurrentYearInstant2286673000JPY
SoftwarePrior1YearInstant50022000JPY
SoftwareCurrentYearInstant48471000JPY
Other iaPrior1YearInstant7195000JPY
Other iaCurrentYearInstant7187000JPY
Intangible assetsPrior1YearInstant57217000JPY
Intangible assetsCurrentYearInstant55658000JPY
Investment securitiesPrior1YearInstant1009060000JPY
Investment securitiesCurrentYearInstant1223206000JPY
Long term loans receivablePrior1YearInstant53719000JPY
Long term loans receivableCurrentYearInstant201931000JPY
Deferred tax assetsPrior1YearInstant42145000JPY
Deferred tax assetsCurrentYearInstant77128000JPY
Long term time depositsPrior1YearInstant200000000JPY
Long term time depositsCurrentYearInstant200000000JPY
Other ioaPrior1YearInstant124466000JPY
Other ioaCurrentYearInstant142228000JPY
Investments and other assetsPrior1YearInstant1429391000JPY
Investments and other assetsCurrentYearInstant1844496000JPY
Noncurrent assetsPrior1YearInstant3533671000JPY
Noncurrent assetsCurrentYearInstant4186827000JPY
AssetsPrior1YearInstant14074061000JPY
AssetsCurrentYearInstant15353388000JPY
Accounts payable tradePrior1YearInstant1504880000JPY
Accounts payable tradeCurrentYearInstant1464341000JPY
Income taxes payablePrior1YearInstant36838000JPY
Income taxes payableCurrentYearInstant114295000JPY
Provision for bonusesPrior1YearInstant98936000JPY
Provision for bonusesCurrentYearInstant108301000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass