Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥8.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥7.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥800m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥11m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥878m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥70m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥45m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥295m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥268m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥671m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥68m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥581m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥62m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥76m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥467m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥218m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥581m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥62m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.1bnat 2022-03-31Cons.Assets
Total assets¥12.8bnat 2021-03-31Cons.Assets
Total assets¥12.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥12.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥10.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥190m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥584m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥389m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥45m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥682m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥192m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥189m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥531m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥137m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥110m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥91m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥82m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥75m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥706.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.592020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-92.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-568.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.812017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥13,637.48at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12,749.98at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12,323.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12,770.61at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥13,539.12at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio79.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees280at 2022-03-31Cons.Number of employees
Employees284at 2021-03-31Cons.Number of employees
Employees293at 2020-03-31dCons.Number of employees
Employees261at 2019-03-31dCons.Number of employees
Employees263at 2018-03-31dCons.Number of employees
Revenue¥7.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥332m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥12m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥581m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥168m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥283m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥335m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥145m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥388m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥167m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥354m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥175m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥392m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥105m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.7bnat 2022-03-31StandaloneAssets
Total assets¥11.4bnat 2021-03-31StandaloneAssets
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥8.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥430.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-476.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-588.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥10,600.27at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,511.9at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,141.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,944.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥11,846.98at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued842,520at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued842,520at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees167at 2022-03-31StandaloneNumber of employees
Employees182at 2021-03-31StandaloneNumber of employees
Employees188at 2020-03-31dStandaloneNumber of employees
Employees192at 2019-03-31dStandaloneNumber of employees
Employees190at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
ASIAreportable segmentcapex2021-04-01 → 2022-03-31¥51m
ASIAreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
ASIAreportable segmentemployeesat 2022-03-3172 pure
ASIAreportable segmentrevenue2021-04-01 → 2022-03-31¥5.3bn
ASIAreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
ASIAreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥4.1bn
ASIAreportable segmentsegment assetsat 2022-03-31¥2.7bn
ASIAreportable segmentsegment profit2021-04-01 → 2022-03-31¥258m
JAPANreportable segmentcapex2021-04-01 → 2022-03-31¥184m
JAPANreportable segmentdepreciation2021-04-01 → 2022-03-31¥169m
JAPANreportable segmentemployeesat 2022-03-31171 pure
JAPANreportable segmentrevenue2021-04-01 → 2022-03-31¥7.7bn
JAPANreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.8bn
JAPANreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.9bn
JAPANreportable segmentsegment assetsat 2022-03-31¥12.6bn
JAPANreportable segmentsegment profit2021-04-01 → 2022-03-31¥336m
USAreportable segmentcapex2021-04-01 → 2022-03-31¥22m
USAreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
USAreportable segmentemployeesat 2022-03-3137 pure
USAreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
USAreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
USAreportable segmentsegment assetsat 2022-03-31¥2.6bn
USAreportable segmentsegment profit2021-04-01 → 2022-03-31¥201m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥257m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥264m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥17.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥794m
ASIAreportable segmentcapex2020-04-01 → 2021-03-31¥17m
ASIAreportable segmentdepreciation2020-04-01 → 2021-03-31¥77m
ASIAreportable segmentrevenue2020-04-01 → 2021-03-31¥3.8bn
ASIAreportable segmentrevenue external2020-04-01 → 2021-03-31¥975m
ASIAreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
ASIAreportable segmentsegment assetsat 2021-03-31¥2.3bn
ASIAreportable segmentsegment profit2020-04-01 → 2021-03-31¥97m
JAPANreportable segmentcapex2020-04-01 → 2021-03-31¥70m
JAPANreportable segmentdepreciation2020-04-01 → 2021-03-31¥243m
JAPANreportable segmentrevenue2020-04-01 → 2021-03-31¥6.0bn
JAPANreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.9bn
JAPANreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.2bn
JAPANreportable segmentsegment assetsat 2021-03-31¥11.2bn
JAPANreportable segmentsegment profit2020-04-01 → 2021-03-31¥28m
USAreportable segmentcapex2020-04-01 → 2021-03-31¥9m
USAreportable segmentdepreciation2020-04-01 → 2021-03-31¥21m
USAreportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
USAreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.0bn
USAreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
USAreportable segmentsegment assetsat 2021-03-31¥2.2bn
USAreportable segmentsegment profit2020-04-01 → 2021-03-31¥29m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥96m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥341m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥11.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥15.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥154m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,598
ItemContextValueUnit
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-883393000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-664708000JPY
Machinery equipment and vehicles netPrior1YearInstant203472000JPY
Machinery equipment and vehicles netCurrentYearInstant153626000JPY
Tools furniture and fixturesPrior1YearInstant4961767000JPY
Tools furniture and fixturesCurrentYearInstant4288232000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-4865680000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-4146073000JPY
Tools furniture and fixtures netPrior1YearInstant96087000JPY
Tools furniture and fixtures netCurrentYearInstant142158000JPY
LandPrior1YearInstant379631000JPY
LandCurrentYearInstant354627000JPY
Lease assets ppePrior1YearInstant213231000JPY
Lease assets ppeCurrentYearInstant237834000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-53983000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-90597000JPY
Lease assets net ppePrior1YearInstant159247000JPY
Lease assets net ppeCurrentYearInstant147237000JPY
Construction in progressPrior1YearInstant27399000JPY
Construction in progressCurrentYearInstant98791000JPY
Property plant and equipmentPrior1YearInstant2151951000JPY
Property plant and equipmentCurrentYearInstant2047062000JPY
SoftwarePrior1YearInstant84416000JPY
SoftwareCurrentYearInstant50022000JPY
Other iaPrior1YearInstant7280000JPY
Other iaCurrentYearInstant7195000JPY
Intangible assetsPrior1YearInstant91697000JPY
Intangible assetsCurrentYearInstant57217000JPY
Investment securitiesPrior1YearInstant1106357000JPY
Investment securitiesCurrentYearInstant1009060000JPY
Deferred tax assetsPrior1YearInstant31285000JPY
Deferred tax assetsCurrentYearInstant42145000JPY
Long term time depositsPrior1YearInstant200000000JPY
Long term time depositsCurrentYearInstant200000000JPY
Other ioaPrior1YearInstant161771000JPY
Other ioaCurrentYearInstant178185000JPY
Investments and other assetsPrior1YearInstant1499414000JPY
Investments and other assetsCurrentYearInstant1429391000JPY
Noncurrent assetsPrior1YearInstant3743063000JPY
Noncurrent assetsCurrentYearInstant3533671000JPY
AssetsPrior1YearInstant12815828000JPY
AssetsCurrentYearInstant14074061000JPY
Accounts payable tradePrior1YearInstant1182650000JPY
Accounts payable tradeCurrentYearInstant1504880000JPY
Income taxes payablePrior1YearInstant19701000JPY
Income taxes payableCurrentYearInstant36838000JPY
Provision for bonusesPrior1YearInstant102718000JPY
Provision for bonusesCurrentYearInstant98936000JPY
Provision for directors bonusesPrior1YearInstant16000000JPY
Provision for directors bonusesCurrentYearInstant24000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass