Quarterly report · Q2
6942.TEDINET S100PMKS
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥210m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥343m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥203m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥889m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥339m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥79m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥339m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥613m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥249m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥249m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥45m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥291m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥31m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥151m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥48m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥371m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥696m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥326m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.14 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.51 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.87 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥116m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥752m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥746m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥70m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥868m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥867m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥103,000 |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥173m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥591m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥582m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥51m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥170m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥26m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥395m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 579970000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -1822000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -1222000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -875537000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -340594000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -28600000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -28600000 | JPY |
| Payments for installment payables property and equipment fin cf | Prior1YTDDuration | － | JPY |
| Payments for installment payables property and equipment fin cf | CurrentYTDDuration | -300000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -325990000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -370717000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -82903000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -357060000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2117609000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2339050000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2034705000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1981990000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 218013000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 213747000 | JPY |
| Salaries sga | Prior1YTDDuration | 468723000 | JPY |
| Salaries sga | CurrentYTDDuration | 487641000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 7092000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 6163000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | － | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | -123000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 358000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 5000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01978-000InternetRelatedBusinessReportableSegmentsMember | 582381000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01978-000TelecommunicationsBusinessReportableSegmentsMember | 1476779000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01978-000DispensingPharmacyAndRelatedBusinessReportableSegmentMember | 3459735000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5518895000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5518895000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01978-000InternetRelatedBusinessReportableSegmentsMember | 8416000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01978-000TelecommunicationsBusinessReportableSegmentsMember | 12480000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01978-000DispensingPharmacyAndRelatedBusinessReportableSegmentMember | 4745000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 25641000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25641000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01978-000InternetRelatedBusinessReportableSegmentsMember | 590797000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01978-000TelecommunicationsBusinessReportableSegmentsMember | 1489259000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01978-000DispensingPharmacyAndRelatedBusinessReportableSegmentMember | 3464480000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5544537000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5544537000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01978-000InternetRelatedBusinessReportableSegmentsMember | 51307000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01978-000TelecommunicationsBusinessReportableSegmentsMember | 170314000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01978-000DispensingPharmacyAndRelatedBusinessReportableSegmentMember | 173492000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 395114000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |