Quarterly report · Q2
6942.TEDINET S100P15I
Period2020-04-01 → 2020-09-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100K5B2.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2019-04-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | ¥262m | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | ¥88m | 2019-04-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | ¥248m | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥156m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2019-04-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥254m | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥62m | 2019-04-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥195m | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥93,000 | 2019-04-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥195m | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | ¥93,000 | 2019-04-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥9.2bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥884m | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥725m | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2019-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥479m | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥83m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥288m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥92m | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥328m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥23m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥98m | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥717m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥429m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.69 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.05 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.34 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.03 | 2019-04-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.29 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 11.8% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.6% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-09-30 | −¥41,000 |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥4m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥120m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥433m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥427m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥6m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥24m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥198m |
| —segment total | revenue | 2020-04-01 → 2020-09-30 | ¥5.5bn |
| —segment total | revenue external | 2020-04-01 → 2020-09-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥12m |
| —segment total | segment profit | 2020-04-01 → 2020-09-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-09-30 | ¥341m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2019-09-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2019-09-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥735,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2019-09-30 | ¥3m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥51m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥470m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥454m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥16m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥61m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥976,000 |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥166m |
| —segment total | revenue | 2019-04-01 → 2019-09-30 | ¥4.3bn |
| —segment total | revenue external | 2019-04-01 → 2019-09-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥17m |
| —segment total | segment profit | 2019-04-01 → 2019-09-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-09-30 | ¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 550
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 56571000 | JPY |
| Income taxes current | CurrentYTDDuration | 69780000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 4934000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -11531000 | JPY |
| Income taxes | Prior1YTDDuration | 61505000 | JPY |
| Income taxes | CurrentYTDDuration | 58249000 | JPY |
| Profit loss | Prior1YTDDuration | 93000 | JPY |
| Profit loss | CurrentYTDDuration | 195446000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 93000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 195446000 | JPY |
| Profit loss | Prior1YTDDuration | 93000 | JPY |
| Profit loss | CurrentYTDDuration | 195446000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 505000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 323000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 505000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 323000 | JPY |
| Comprehensive income | Prior1YTDDuration | 599000 | JPY |
| Comprehensive income | CurrentYTDDuration | 195769000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 599000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 195769000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 61599000 | JPY |
| Income before income taxes | CurrentYTDDuration | 253695000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 36247000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 32434000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 121146000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 191921000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -6918000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2079000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -282000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -168000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 26541000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 25210000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 511000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 341000 | JPY |
| Gain on business transfer ope cf | Prior1YTDDuration | － | JPY |
| Gain on business transfer ope cf | CurrentYTDDuration | -5881000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 8285000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 266000 | JPY |
| Borrowing fee ope cf | Prior1YTDDuration | 1256000 | JPY |
| Borrowing fee ope cf | CurrentYTDDuration | 2521000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 114429000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 183070000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -26178000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 29075000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | -55992000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 32936000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |