Quarterly report · Q2
6942.TEDINET S100P13Z
Period2019-04-01 → 2019-09-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100HEN9.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2019-04-01 → 2019-09-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2018-04-01 → 2018-09-30 | Cons. | Net sales |
| Operating income | ¥88m | 2019-04-01 → 2019-09-30 | Cons. | Operating income |
| Operating income | −¥208m | 2018-04-01 → 2018-09-30 | Cons. | Operating income |
| Ordinary income | ¥70m | 2019-04-01 → 2019-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥343m | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥239m | 2018-04-01 → 2018-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥62m | 2019-04-01 → 2019-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥234m | 2018-04-01 → 2018-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥93,000 | 2019-04-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥391m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥258m | 2018-04-01 → 2018-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥93,000 | 2019-04-01 → 2019-09-30 | Cons. | Profit loss |
| Net income | −¥258m | 2018-04-01 → 2018-09-30 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2019-09-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2018-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2019-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥725m | at 2019-09-30 | Cons. | Net assets |
| Net assets / equity | ¥724m | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥356m | at 2018-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2019-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2018-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥288m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥534m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥397m | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥23m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥747m | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥429m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥889m | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.03 | 2019-04-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.29 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.78 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-117.71 | 2018-04-01 → 2018-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.67 | 2018-07-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 8.6% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.6% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.6% | at 2018-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2019-09-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2019-09-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥735,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2019-09-30 | ¥3m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥51m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥470m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥454m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥16m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥61m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥976,000 |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥166m |
| —segment total | revenue | 2019-04-01 → 2019-09-30 | ¥4.3bn |
| —segment total | revenue external | 2019-04-01 → 2019-09-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥17m |
| —segment total | segment profit | 2019-04-01 → 2019-09-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-09-30 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2018-09-30 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2018-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥892,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2018-09-30 | −¥20m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥201m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥201m |
| jpcrp040300-q2r_E01978-000Dispensing Pharmacy And Related Businessreportable segment | segment profit | 2018-04-01 → 2018-09-30 | −¥195m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥498m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥482m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥16m |
| jpcrp040300-q2r_E01978-000Internet Related Businessreportable segment | segment profit | 2018-04-01 → 2018-09-30 | −¥10m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥1m |
| jpcrp040300-q2r_E01978-000Telecommunications Businessreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥142m |
| —segment total | revenue | 2018-04-01 → 2018-09-30 | ¥1.8bn |
| —segment total | revenue external | 2018-04-01 → 2018-09-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥17m |
| —segment total | segment profit | 2018-04-01 → 2018-09-30 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2018-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2018-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2018-09-30 | −¥84m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -4398000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1106000 | JPY |
| Current assets | Prior1YearInstant | 4272504000 | JPY |
| Current assets | CurrentQuarterInstant | 3979482000 | JPY |
| Property plant and equipment | Prior1YearInstant | 165611000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 426910000 | JPY |
| Goodwill | Prior1YearInstant | 2130213000 | JPY |
| Goodwill | CurrentQuarterInstant | 3685089000 | JPY |
| Other ia | Prior1YearInstant | 8544000 | JPY |
| Other ia | CurrentQuarterInstant | 13290000 | JPY |
| Intangible assets | Prior1YearInstant | 2138757000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3698379000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 96896000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 130222000 | JPY |
| Other ioa | Prior1YearInstant | 191859000 | JPY |
| Other ioa | CurrentQuarterInstant | 227175000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54864000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -51238000 | JPY |
| Investments and other assets | Prior1YearInstant | 233890000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 306159000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2538260000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4431449000 | JPY |
| Assets | Prior1YearInstant | 6810764000 | JPY |
| Assets | CurrentQuarterInstant | 8410931000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1237645000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1752258000 | JPY |
| Short term loans payable | Prior1YearInstant | 680640000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 630000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 719396000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 954500000 | JPY |
| Current portion of bonds | Prior1YearInstant | 57200000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 57200000 | JPY |
| Accounts payable other | Prior1YearInstant | 140806000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 189864000 | JPY |
| Income taxes payable | Prior1YearInstant | 96129000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 44678000 | JPY |
| Deposits received | Prior1YearInstant | 446996000 | JPY |
| Deposits received | CurrentQuarterInstant | 23661000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4058000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9644000 | JPY |
| Other cl | Prior1YearInstant | 127919000 | JPY |
| Other cl | CurrentQuarterInstant | 152150000 | JPY |
| Current liabilities | Prior1YearInstant | 3510793000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3813959000 | JPY |
| Bonds payable | Prior1YearInstant | 263800000 | JPY |
| Bonds payable | CurrentQuarterInstant | 235200000 | JPY |
| Long term loans payable | Prior1YearInstant | 2243596000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3566857000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 379000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2769000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |