Half-year report · HY
6941.TEDINET S100X1LB
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥45.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥55.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥53.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥39.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥252.21 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.47 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥63m |
| Connector Solution Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.8bn |
| Connector Solution Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.8bn |
| Connector Solution Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Optics Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥818m |
| Optics Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥818m |
| Optics Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥118m |
| Test Solution Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Test Solution Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Test Solution Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥29m |
| Connector Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| Connector Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| Connector Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥527m |
| Optics Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥572m |
| Optics Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥572m |
| Optics Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥41m |
| Test Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.2bn |
| Test Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.2bn |
| Test Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1InterimDuration | -231253000 | JPY |
| Income taxes deferred | InterimDuration | -110423000 | JPY |
| Income taxes | Prior1InterimDuration | 1802457000 | JPY |
| Income taxes | InterimDuration | 1738823000 | JPY |
| Profit loss | Prior1InterimDuration | 4079879000 | JPY |
| Profit loss | InterimDuration | 4647809000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -12008000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -3993000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 4091888000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 4651803000 | JPY |
| Profit loss | Prior1InterimDuration | 4079879000 | JPY |
| Profit loss | InterimDuration | 4647809000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -1807000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 2695000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -741748000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 264853000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -24000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 3662000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -743580000 | JPY |
| Other comprehensive income | InterimDuration | 271211000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3336299000 | JPY |
| Comprehensive income | InterimDuration | 4919021000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 3357970000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 4925324000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -21671000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -6302000 | JPY |
| Income before income taxes | Prior1InterimDuration | 5882337000 | JPY |
| Income before income taxes | InterimDuration | 6386633000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1539185000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1509495000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -25998000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -48162000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 95617000 | JPY |
| Interest expenses ope cf | InterimDuration | 96314000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 308726000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -89246000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 25305000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 13806000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 292270000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Extra retirement payment ope cf | Prior1InterimDuration | － | JPY |
| Extra retirement payment ope cf | InterimDuration | 107054000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -462983000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -848662000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 304236000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 636557000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -659729000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -214276000 | JPY |
| Other net ope cf | Prior1InterimDuration | 1530191000 | JPY |
| Other net ope cf | InterimDuration | 1193970000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |