Quarterly report · Q3
6937.TEDINET S100Q3S3
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥62.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥132m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥318m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥370m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥567m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥652m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥65.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥57.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥26.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥506m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥462m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥248m |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥35.0bn |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥719m |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥71m |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥360m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥179m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥164m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥49.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥48.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥50.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥606m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥564m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥168m |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.6bn |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.6bn |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥979m |
| jpcrp040300-q3r_E01917-000Automobilereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥76m |
| jpcrp040300-q3r_E01917-000Industrialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥360m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥262m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥247m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E01917-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥109m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥44.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥44.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1640000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1640000000 | JPY |
| Capital surplus | Prior1YearInstant | 653000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 653000000 | JPY |
| Retained earnings | Prior1YearInstant | 29057000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27765000000 | JPY |
| Treasury stock | Prior1YearInstant | -11000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -11000000 | JPY |
| Shareholders equity | Prior1YearInstant | 31339000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 30047000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 672000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 573000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 87000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 126000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 484000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1909000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -37000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1207000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2614000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1279000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1409000000 | JPY |
| Net assets | Prior1YearInstant | 33826000000 | JPY |
| Net assets | CurrentQuarterInstant | 34071000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 60681000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 65555000000 | JPY |
| Net sales | Prior1YTDDuration | 43155000000 | JPY |
| Net sales | CurrentYTDDuration | 48224000000 | JPY |
| Cost of sales | Prior1YTDDuration | 34393000000 | JPY |
| Cost of sales | CurrentYTDDuration | 40093000000 | JPY |
| Gross profit | Prior1YTDDuration | 8762000000 | JPY |
| Gross profit | CurrentYTDDuration | 8130000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7306000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7998000000 | JPY |
| Operating income | Prior1YTDDuration | 1455000000 | JPY |
| Operating income | CurrentYTDDuration | 132000000 | JPY |
| Interest income noi | Prior1YTDDuration | 9000000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 80000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 78000000 | JPY |
| Company house rent employee load money income noi | Prior1YTDDuration | 51000000 | JPY |
| Company house rent employee load money income noi | CurrentYTDDuration | 54000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 21000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 31000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 18000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 45000000 | JPY |
| Other noi | Prior1YTDDuration | 76000000 | JPY |
| Other noi | CurrentYTDDuration | 116000000 | JPY |
| Non operating income | Prior1YTDDuration | 258000000 | JPY |
| Non operating income | CurrentYTDDuration | 338000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |