Half-year report · HY
6932.TEDINET S100X3JD
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥53.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥67.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥67.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥66.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥44.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥746m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥253m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.45 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.85 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.3 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Ecology Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Ecology Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Ecology Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥38m |
| Ecology Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥411m |
| Interior Furniturereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥549m |
| Interior Furniturereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥549m |
| Interior Furniturereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥12m |
| Lighting Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.6bn |
| Lighting Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.0bn |
| Lighting Equipmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Lighting Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥27.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥25.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Ecology Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Ecology Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Ecology Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥25m |
| Ecology Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥438m |
| Interior Furniturereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥571m |
| Interior Furniturereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥571m |
| Interior Furniturereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| Lighting Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.6bn |
| Lighting Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.9bn |
| Lighting Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Lighting Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥27.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 549
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -215000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -208000000 | JPY |
| Current assets | Prior1YearInstant | 43072000000 | JPY |
| Current assets | InterimInstant | 43052000000 | JPY |
| Buildings and structures | Prior1YearInstant | 10218000000 | JPY |
| Buildings and structures | InterimInstant | 10171000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5790000000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -5934000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4427000000 | JPY |
| Buildings and structures net | InterimInstant | 4236000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3902000000 | JPY |
| Machinery equipment and vehicles | InterimInstant | 3970000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -3492000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | InterimInstant | -3580000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 410000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 390000000 | JPY |
| Rental assets ppe | Prior1YearInstant | 17833000000 | JPY |
| Rental assets ppe | InterimInstant | 18340000000 | JPY |
| Accumulated depreciation rental assets | Prior1YearInstant | -9336000000 | JPY |
| Accumulated depreciation rental assets | InterimInstant | -9459000000 | JPY |
| Rental assets net | Prior1YearInstant | 8497000000 | JPY |
| Rental assets net | InterimInstant | 8881000000 | JPY |
| Land | Prior1YearInstant | 3465000000 | JPY |
| Land | InterimInstant | 3478000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 296000000 | JPY |
| Lease assets ppe | InterimInstant | 324000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -152000000 | JPY |
| Accumulated depreciation lease assets ppe | InterimInstant | -142000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 144000000 | JPY |
| Lease assets net ppe | InterimInstant | 181000000 | JPY |
| Construction in progress | Prior1YearInstant | 543000000 | JPY |
| Construction in progress | InterimInstant | 639000000 | JPY |
| Other ppe | Prior1YearInstant | 3564000000 | JPY |
| Other ppe | InterimInstant | 3579000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2878000000 | JPY |
| Accumulated depreciation other ppe | InterimInstant | -2948000000 | JPY |
| Other net ppe | Prior1YearInstant | 686000000 | JPY |
| Other net ppe | InterimInstant | 631000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18176000000 | JPY |
| Property plant and equipment | InterimInstant | 18439000000 | JPY |
| Software | Prior1YearInstant | 616000000 | JPY |
| Software | InterimInstant | 769000000 | JPY |
| Goodwill | Prior1YearInstant | 2335000000 | JPY |
| Goodwill | InterimInstant | 2288000000 | JPY |
| Other ia | Prior1YearInstant | 103000000 | JPY |
| Other ia | InterimInstant | 102000000 | JPY |
| Intangible assets | Prior1YearInstant | 3055000000 | JPY |
| Intangible assets | InterimInstant | 3159000000 | JPY |
| Investment securities | Prior1YearInstant | 93000000 | JPY |
| Investment securities | InterimInstant | 108000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |