Quarterly report · Q3
6932.TEDINET S100OYHV
Period2021-04-01 → 2021-12-31
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NH1C.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥35.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.6bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥657m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥656m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥53.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.4bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥27.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥144.33 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.32 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.43 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.49 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.12 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62m |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥365m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥703m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥703m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥88m |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.4bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥36m |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥434m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥813m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥813m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥40m |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.3bn |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥27.1bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥24.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥24.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 796000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 851000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 445000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 450000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 198000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 221000000 | JPY |
| Other ncl | Prior1YearInstant | 692000000 | JPY |
| Other ncl | CurrentQuarterInstant | 700000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12908000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11231000000 | JPY |
| Liabilities | Prior1YearInstant | 27005000000 | JPY |
| Liabilities | CurrentQuarterInstant | 26364000000 | JPY |
| Capital stock | Prior1YearInstant | 5155000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5155000000 | JPY |
| Capital surplus | Prior1YearInstant | 5539000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5539000000 | JPY |
| Retained earnings | Prior1YearInstant | 12793000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14688000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 23488000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25383000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 38000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 32000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 143000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 37000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -83000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1345000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -50000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -37000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 48000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1378000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 0 | JPY |
| Net assets | Prior1YearInstant | 23541000000 | JPY |
| Net assets | CurrentQuarterInstant | 26762000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50547000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 53126000000 | JPY |
| Net sales | Prior1YTDDuration | 24603000000 | JPY |
| Net sales | CurrentYTDDuration | 28637000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15483000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17389000000 | JPY |
| Gross profit | Prior1YTDDuration | 9120000000 | JPY |
| Gross profit | CurrentYTDDuration | 11248000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8104000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8784000000 | JPY |
| Operating income | Prior1YTDDuration | 1015000000 | JPY |
| Operating income | CurrentYTDDuration | 2463000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 76000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 48000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |