Quarterly report · Q3
6932.TEDINET S100OYHV
Period2021-04-01 → 2021-12-31
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NH1C.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥35.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.6bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥657m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥656m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥53.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.4bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥27.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥144.33 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.32 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.43 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.49 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.12 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62m |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥365m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥703m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥703m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥88m |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.4bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥36m |
| jpcrp040300-q3r_E01986-000Ecology Relatedreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥434m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥813m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥813m |
| jpcrp040300-q3r_E01986-000Interior Furniturereportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥40m |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01986-000Lighting Equipmentreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.3bn |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥27.1bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥24.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥24.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | Prior1YearInstant | 6932000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6394000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8579000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9922000000 | JPY |
| Work in process | Prior1YearInstant | 120000000 | JPY |
| Work in process | CurrentQuarterInstant | 177000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 866000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 991000000 | JPY |
| Other ca | Prior1YearInstant | 2128000000 | JPY |
| Other ca | CurrentQuarterInstant | 2119000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -195000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -180000000 | JPY |
| Current assets | Prior1YearInstant | 28495000000 | JPY |
| Current assets | CurrentQuarterInstant | 31035000000 | JPY |
| Buildings and structures | Prior1YearInstant | 8951000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 9150000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -4108000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -4392000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4843000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4758000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3093000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3165000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2543000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2644000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 550000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 520000000 | JPY |
| Rental assets ppe | Prior1YearInstant | 14193000000 | JPY |
| Rental assets ppe | CurrentQuarterInstant | 14168000000 | JPY |
| Accumulated depreciation rental assets | Prior1YearInstant | -8088000000 | JPY |
| Accumulated depreciation rental assets | CurrentQuarterInstant | -7983000000 | JPY |
| Rental assets net | Prior1YearInstant | 6105000000 | JPY |
| Rental assets net | CurrentQuarterInstant | 6184000000 | JPY |
| Land | Prior1YearInstant | 3458000000 | JPY |
| Land | CurrentQuarterInstant | 3457000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1008000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 993000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -713000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -777000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 294000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 216000000 | JPY |
| Construction in progress | Prior1YearInstant | 267000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 400000000 | JPY |
| Other ppe | Prior1YearInstant | 3245000000 | JPY |
| Other ppe | CurrentQuarterInstant | 3382000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2801000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2889000000 | JPY |
| Other net ppe | Prior1YearInstant | 443000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 492000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15963000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16030000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |