Quarterly report · Q1
6932.TEDINET S100OYH2
Period2021-04-01 → 2021-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M76E.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥35.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | ¥300m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥388m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥908m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥245m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥908m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | ¥245m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥51.6bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥50.1bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.5bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥27.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.2bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.43 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.6 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥145m |
| jpcrp040300-q1r_E01986-000Interior Furniturereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥209m |
| jpcrp040300-q1r_E01986-000Interior Furniturereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥209m |
| jpcrp040300-q1r_E01986-000Interior Furniturereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥10m |
| jpcrp040300-q1r_E01986-000Ecology Relatedreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥108m |
| jpcrp040300-q1r_E01986-000Interior Furniturereportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥369m |
| jpcrp040300-q1r_E01986-000Interior Furniturereportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥369m |
| jpcrp040300-q1r_E01986-000Interior Furniturereportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥6m |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥694m |
| jpcrp040300-q1r_E01986-000Lighting Equipmentreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥442m |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥8.3bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥7.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥704m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | ¥544m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥704m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥544m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | Prior1YearInstant | 8579000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9814000000 | JPY |
| Work in process | Prior1YearInstant | 120000000 | JPY |
| Work in process | CurrentQuarterInstant | 185000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 866000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 871000000 | JPY |
| Other ca | Prior1YearInstant | 2128000000 | JPY |
| Other ca | CurrentQuarterInstant | 1929000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -195000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -191000000 | JPY |
| Current assets | Prior1YearInstant | 28495000000 | JPY |
| Current assets | CurrentQuarterInstant | 29609000000 | JPY |
| Buildings and structures | Prior1YearInstant | 8951000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 9034000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -4108000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -4214000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4843000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4819000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3093000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3105000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2543000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2562000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 550000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 542000000 | JPY |
| Rental assets ppe | Prior1YearInstant | 14193000000 | JPY |
| Rental assets ppe | CurrentQuarterInstant | 13917000000 | JPY |
| Accumulated depreciation rental assets | Prior1YearInstant | -8088000000 | JPY |
| Accumulated depreciation rental assets | CurrentQuarterInstant | -7954000000 | JPY |
| Rental assets net | Prior1YearInstant | 6105000000 | JPY |
| Rental assets net | CurrentQuarterInstant | 5962000000 | JPY |
| Land | Prior1YearInstant | 3458000000 | JPY |
| Land | CurrentQuarterInstant | 3456000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1008000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1013000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -713000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -746000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 294000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 266000000 | JPY |
| Construction in progress | Prior1YearInstant | 267000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 411000000 | JPY |
| Other ppe | Prior1YearInstant | 3245000000 | JPY |
| Other ppe | CurrentQuarterInstant | 3349000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2801000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2880000000 | JPY |
| Other net ppe | Prior1YearInstant | 443000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 468000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15963000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15928000000 | JPY |
| Software | Prior1YearInstant | 367000000 | JPY |
| Software | CurrentQuarterInstant | 382000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |