Half-year report · HY
6930.TEDINET S100X422
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥437m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥525m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥406m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥803m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥644m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥944m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥655m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥944m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥655m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥430m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥346m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥38m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥342m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.71 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥355m |
| Solution Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥560m |
| Solution Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥560m |
| Solution Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥20m |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Transmission And Reception Equipment Sales Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥578m |
| Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥588m |
| Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥588m |
| Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Transmission And Reception Equipment Sales Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥106m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 0 | JPY |
| Business structure improvement expenses el | Prior1InterimDuration | 304000000 | JPY |
| Business structure improvement expenses el | InterimDuration | 701000000 | JPY |
| Other el | Prior1InterimDuration | 0 | JPY |
| Other el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 307000000 | JPY |
| Extraordinary loss | InterimDuration | 702000000 | JPY |
| Income before income taxes | Prior1InterimDuration | -644000000 | JPY |
| Income before income taxes | InterimDuration | 803000000 | JPY |
| Income taxes current | Prior1InterimDuration | 18000000 | JPY |
| Income taxes current | InterimDuration | 159000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -7000000 | JPY |
| Income taxes deferred | InterimDuration | -300000000 | JPY |
| Income taxes | Prior1InterimDuration | 11000000 | JPY |
| Income taxes | InterimDuration | -141000000 | JPY |
| Profit loss | Prior1InterimDuration | -655000000 | JPY |
| Profit loss | InterimDuration | 944000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -655000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 944000000 | JPY |
| Profit loss | Prior1InterimDuration | -655000000 | JPY |
| Profit loss | InterimDuration | 944000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 15000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 55000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -355000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | － | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -10000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -340000000 | JPY |
| Other comprehensive income | InterimDuration | 45000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -996000000 | JPY |
| Comprehensive income | InterimDuration | 989000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -996000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 989000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | -644000000 | JPY |
| Income before income taxes | InterimDuration | 803000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 98000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 60000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -18000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -22000000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1InterimDuration | 28000000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | InterimDuration | 27000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -17000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 0 | JPY |
| Increase decrease in provision for business structure improvement ope cf | Prior1InterimDuration | 119000000 | JPY |
| Increase decrease in provision for business structure improvement ope cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |