Half-year report · HY
6930.TEDINET S100X422
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥437m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥525m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥406m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥803m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥644m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥944m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥655m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥944m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥655m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥430m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥346m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥38m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥342m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.71 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥355m |
| Solution Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥560m |
| Solution Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥560m |
| Solution Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥20m |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Transmission And Reception Equipment Sales Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥578m |
| Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥588m |
| Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥588m |
| Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Transmission And Reception Equipment Sales Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Transmission And Reception Equipment Sales Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥106m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 2201000000 | JPY |
| Noncurrent assets | InterimInstant | 2425000000 | JPY |
| Assets | Prior1YearInstant | 18542000000 | JPY |
| Assets | InterimInstant | 19596000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 638000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 693000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 215000000 | JPY |
| Accounts payable for construction contracts cns | InterimInstant | 64000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3000000 | JPY |
| Lease obligations cl | InterimInstant | 3000000 | JPY |
| Income taxes payable | Prior1YearInstant | 206000000 | JPY |
| Income taxes payable | InterimInstant | 209000000 | JPY |
| Accrued expenses | Prior1YearInstant | 93000000 | JPY |
| Accrued expenses | InterimInstant | 100000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 163000000 | JPY |
| Provision for bonuses | InterimInstant | 164000000 | JPY |
| Other provision cl | Prior1YearInstant | - | JPY |
| Other provision cl | InterimInstant | 16000000 | JPY |
| Other cl | Prior1YearInstant | 728000000 | JPY |
| Other cl | InterimInstant | 956000000 | JPY |
| Current liabilities | Prior1YearInstant | 2049000000 | JPY |
| Current liabilities | InterimInstant | 2208000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3000000 | JPY |
| Lease obligations ncl | InterimInstant | 2000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 353000000 | JPY |
| Net defined benefit liability | InterimInstant | 342000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 395000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 423000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 80000000 | JPY |
| Long term accounts payable other | InterimInstant | - | JPY |
| Deferred tax liabilities | Prior1YearInstant | 108000000 | JPY |
| Deferred tax liabilities | InterimInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 942000000 | JPY |
| Noncurrent liabilities | InterimInstant | 767000000 | JPY |
| Liabilities | Prior1YearInstant | 2991000000 | JPY |
| Liabilities | InterimInstant | 2976000000 | JPY |
| Capital stock | Prior1YearInstant | 4673000000 | JPY |
| Capital stock | InterimInstant | 4673000000 | JPY |
| Capital surplus | Prior1YearInstant | 6318000000 | JPY |
| Capital surplus | InterimInstant | 6318000000 | JPY |
| Retained earnings | Prior1YearInstant | 6909000000 | JPY |
| Retained earnings | InterimInstant | 7854000000 | JPY |
| Treasury stock | Prior1YearInstant | -2841000000 | JPY |
| Treasury stock | InterimInstant | -2761000000 | JPY |
| Shareholders equity | Prior1YearInstant | 15059000000 | JPY |
| Shareholders equity | InterimInstant | 16084000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 235000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 291000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 255000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 244000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |