Quarterly report · Q3
6930.TEDINET S100Q8B8
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100QUYY (2023-05-31).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥910m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥875m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥887m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥734m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥734m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-132.93 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-170.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.73 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E01848-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥952m |
| jpcrp040300-q3r_E01848-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥952m |
| jpcrp040300-q3r_E01848-000Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥42m |
| jpcrp040300-q3r_E01848-000Transmission And Reception Equipment Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01848-000Transmission And Reception Equipment Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01848-000Transmission And Reception Equipment Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥455m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥413m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E01848-000Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01848-000Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01848-000Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥96m |
| jpcrp040300-q3r_E01848-000Transmission And Reception Equipment Sales Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01848-000Transmission And Reception Equipment Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01848-000Transmission And Reception Equipment Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥23m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥120m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 734000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 676000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 319000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 291000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 156000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 103000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 225000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 166000000 | JPY |
| Other ncl | Prior1YearInstant | 0 | JPY |
| Other ncl | CurrentQuarterInstant | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1460000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1247000000 | JPY |
| Liabilities | Prior1YearInstant | 4718000000 | JPY |
| Liabilities | CurrentQuarterInstant | 4517000000 | JPY |
| Capital stock | Prior1YearInstant | 4673000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4673000000 | JPY |
| Capital surplus | Prior1YearInstant | 6383000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6290000000 | JPY |
| Retained earnings | Prior1YearInstant | 8549000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6936000000 | JPY |
| Treasury stock | Prior1YearInstant | -3157000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3028000000 | JPY |
| Shareholders equity | Prior1YearInstant | 16449000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14872000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 200000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 149000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 314000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 308000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 518000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 457000000 | JPY |
| Net assets | Prior1YearInstant | 16967000000 | JPY |
| Net assets | CurrentQuarterInstant | 15330000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21685000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19847000000 | JPY |
| Net sales of finished goods rev oa | Prior1YTDDuration | 8005000000 | JPY |
| Net sales of finished goods rev oa | CurrentYTDDuration | 7653000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 1356000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 952000000 | JPY |
| Net sales | Prior1YTDDuration | 9362000000 | JPY |
| Net sales | CurrentYTDDuration | 8606000000 | JPY |
| Cost of finished goods sold | Prior1YTDDuration | 5525000000 | JPY |
| Cost of finished goods sold | CurrentYTDDuration | 5709000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 851000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 633000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6376000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6343000000 | JPY |
| Gross profit | Prior1YTDDuration | 2985000000 | JPY |
| Gross profit | CurrentYTDDuration | 2262000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |