Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥12.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥16.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥16.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥14.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥284m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥1.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥230m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥768m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥155m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥37m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥79m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥497m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥192m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥79m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥21.7bnat 2022-03-31Cons.Assets
Total assets¥23.2bnat 2021-03-31Cons.Assets
Total assets¥23.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥24.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥17.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥18.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥10.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥365m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥667m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥838m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥828m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥398m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥716m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥172m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥258m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥301m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥886m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-170.12021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.382020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.352019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.862018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.372017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,633.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,818.74at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,766.95at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,588.54at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio78.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees640at 2022-03-31Cons.Number of employees
Employees632at 2021-03-31Cons.Number of employees
Employees442at 2020-03-31dCons.Number of employees
Employees417at 2019-03-31dCons.Number of employees
Employees415at 2018-03-31dCons.Number of employees
Revenue¥11.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥14.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥15.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥520m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥489m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥484m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥462m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥726m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥137m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥816m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥270m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥464m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥174m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.0bnat 2022-03-31StandaloneAssets
Total assets¥22.5bnat 2021-03-31StandaloneAssets
Total assets¥23.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥17.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥18.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥19.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥19.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-105.432021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.312019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.942018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.932017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,665.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,802.74at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,747.61at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,742.54at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,300,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees477at 2022-03-31StandaloneNumber of employees
Employees483at 2021-03-31StandaloneNumber of employees
Employees417at 2020-03-31dStandaloneNumber of employees
Employees393at 2019-03-31dStandaloneNumber of employees
Employees393at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥135m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥86m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥11.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.4bn
Solution Businessreportable segmentemployeesat 2022-03-3131 pure
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.0bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥640m
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥200m
Transmission And Reception Equipment Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥347m
Transmission And Reception Equipment Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥506m
Transmission And Reception Equipment Sales Businessreportable segmentemployeesat 2022-03-31521 pure
Transmission And Reception Equipment Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥10.6bn
Transmission And Reception Equipment Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.6bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment assetsat 2022-03-31¥9.9bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥107m
—segment totalcapex2021-04-01 → 2022-03-31¥347m
—segment totaldepreciation2021-04-01 → 2022-03-31¥506m
—segment totalrevenue2021-04-01 → 2022-03-31¥12.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥12.6bn
—segment totalsegment assetsat 2022-03-31¥10.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥93m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥55m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥70m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥12.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.3bn
Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥0
Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.9bn
Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.9bn
Solution Businessreportable segmentsegment assetsat 2021-03-31¥775m
Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥75m
Transmission And Reception Equipment Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥352m
Transmission And Reception Equipment Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥357m
Transmission And Reception Equipment Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥13.4bn
Transmission And Reception Equipment Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥13.4bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment assetsat 2021-03-31¥10.4bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥352m
—segment totaldepreciation2020-04-01 → 2021-03-31¥357m
—segment totalrevenue2020-04-01 → 2021-03-31¥15.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥15.3bn
—segment totalsegment assetsat 2021-03-31¥11.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.6bn
Solution Businessreportable segmentemployeesat 2022-03-3131 pure
Transmission And Reception Equipment Sales Businessreportable segmentemployeesat 2022-03-31358 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,580
ItemContextValueUnit
Legal welfare expenses sgaPrior1YearDuration364000000JPY
Legal welfare expenses sgaCurrentYearDuration388000000JPY
Retirement benefit expenses sgaPrior1YearDuration82000000JPY
Retirement benefit expenses sgaCurrentYearDuration79000000JPY
Provision for share based remuneration sgaPrior1YearDuration74000000JPY
Provision for share based remuneration sgaCurrentYearDuration80000000JPY
Supplies expenses sgaPrior1YearDuration101000000JPY
Supplies expenses sgaCurrentYearDuration88000000JPY
Traveling and transportation expenses sgaPrior1YearDuration117000000JPY
Traveling and transportation expenses sgaCurrentYearDuration145000000JPY
Commission fee sgaPrior1YearDuration211000000JPY
Commission fee sgaCurrentYearDuration200000000JPY
Depreciation sgaPrior1YearDuration304000000JPY
Depreciation sgaCurrentYearDuration366000000JPY
Other sgaPrior1YearDuration1157000000JPY
Other sgaCurrentYearDuration1055000000JPY
Selling general and administrative expensesPrior1YearDuration5296000000JPY
Selling general and administrative expensesCurrentYearDuration5244000000JPY
Operating incomePrior1YearDuration284000000JPY
Operating incomeCurrentYearDuration-1299000000JPY
Interest income noiPrior1YearDuration5000000JPY
Interest income noiCurrentYearDuration8000000JPY
Dividends income noiPrior1YearDuration12000000JPY
Dividends income noiCurrentYearDuration23000000JPY
Gain on valuation of securities noiPrior1YearDuration7000000JPY
Gain on valuation of securities noiCurrentYearDuration-JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration30000000JPY
Other noiPrior1YearDuration20000000JPY
Other noiCurrentYearDuration19000000JPY
Non operating incomePrior1YearDuration45000000JPY
Non operating incomeCurrentYearDuration82000000JPY
Interest expenses noePrior1YearDuration1000000JPY
Interest expenses noeCurrentYearDuration7000000JPY
Sales discounts noePrior1YearDuration50000000JPY
Sales discounts noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration48000000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Other noePrior1YearDuration0JPY
Other noeCurrentYearDuration1000000JPY
Non operating expensesPrior1YearDuration100000000JPY
Non operating expensesCurrentYearDuration8000000JPY
Ordinary incomePrior1YearDuration230000000JPY
Ordinary incomeCurrentYearDuration-1225000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of investment securities eiPrior1YearDuration33000000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration35000000JPY
Extraordinary incomeCurrentYearDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass