Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥12.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥16.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥16.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥14.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥284m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥1.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥230m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥768m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥155m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥37m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥79m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥497m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥192m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥79m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥21.7bnat 2022-03-31Cons.Assets
Total assets¥23.2bnat 2021-03-31Cons.Assets
Total assets¥23.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥24.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥17.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥18.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥10.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥365m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥667m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥838m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥828m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥398m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥716m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥172m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥258m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥301m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥886m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-170.12021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.382020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.352019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.862018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.372017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,633.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,818.74at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,766.95at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,588.54at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio78.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees640at 2022-03-31Cons.Number of employees
Employees632at 2021-03-31Cons.Number of employees
Employees442at 2020-03-31dCons.Number of employees
Employees417at 2019-03-31dCons.Number of employees
Employees415at 2018-03-31dCons.Number of employees
Revenue¥11.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥14.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥15.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥520m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥489m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥484m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥462m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥726m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥137m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥816m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥270m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥464m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥174m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.0bnat 2022-03-31StandaloneAssets
Total assets¥22.5bnat 2021-03-31StandaloneAssets
Total assets¥23.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥17.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥18.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥19.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥19.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-105.432021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.312019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.942018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.932017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,665.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,802.74at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,747.61at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,742.54at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,300,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,300,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees477at 2022-03-31StandaloneNumber of employees
Employees483at 2021-03-31StandaloneNumber of employees
Employees417at 2020-03-31dStandaloneNumber of employees
Employees393at 2019-03-31dStandaloneNumber of employees
Employees393at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥135m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥86m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥11.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.4bn
Solution Businessreportable segmentemployeesat 2022-03-3131 pure
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.0bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥640m
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥200m
Transmission And Reception Equipment Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥347m
Transmission And Reception Equipment Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥506m
Transmission And Reception Equipment Sales Businessreportable segmentemployeesat 2022-03-31521 pure
Transmission And Reception Equipment Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥10.6bn
Transmission And Reception Equipment Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.6bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment assetsat 2022-03-31¥9.9bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥107m
—segment totalcapex2021-04-01 → 2022-03-31¥347m
—segment totaldepreciation2021-04-01 → 2022-03-31¥506m
—segment totalrevenue2021-04-01 → 2022-03-31¥12.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥12.6bn
—segment totalsegment assetsat 2022-03-31¥10.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥93m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥55m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥70m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥12.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.3bn
Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥0
Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.9bn
Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.9bn
Solution Businessreportable segmentsegment assetsat 2021-03-31¥775m
Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥75m
Transmission And Reception Equipment Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥352m
Transmission And Reception Equipment Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥357m
Transmission And Reception Equipment Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥13.4bn
Transmission And Reception Equipment Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥13.4bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment assetsat 2021-03-31¥10.4bn
Transmission And Reception Equipment Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥352m
—segment totaldepreciation2020-04-01 → 2021-03-31¥357m
—segment totalrevenue2020-04-01 → 2021-03-31¥15.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥15.3bn
—segment totalsegment assetsat 2021-03-31¥11.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.6bn
Solution Businessreportable segmentemployeesat 2022-03-3131 pure
Transmission And Reception Equipment Sales Businessreportable segmentemployeesat 2022-03-31358 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,580
ItemContextValueUnit
Software in progressPrior1YearInstant21000000JPY
Software in progressCurrentYearInstant1000000JPY
Other iaPrior1YearInstant2000000JPY
Other iaCurrentYearInstant2000000JPY
Intangible assetsPrior1YearInstant182000000JPY
Intangible assetsCurrentYearInstant184000000JPY
Investment securitiesPrior1YearInstant916000000JPY
Investment securitiesCurrentYearInstant836000000JPY
Deferred tax assetsPrior1YearInstant126000000JPY
Deferred tax assetsCurrentYearInstant46000000JPY
Other ioaPrior1YearInstant918000000JPY
Other ioaCurrentYearInstant955000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-0JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-0JPY
Investments and other assetsPrior1YearInstant1960000000JPY
Investments and other assetsCurrentYearInstant1838000000JPY
Noncurrent assetsPrior1YearInstant4958000000JPY
Noncurrent assetsCurrentYearInstant4760000000JPY
AssetsPrior1YearInstant23207000000JPY
AssetsCurrentYearInstant21685000000JPY
Notes and accounts payable tradePrior1YearInstant1392000000JPY
Notes and accounts payable tradeCurrentYearInstant1553000000JPY
Accounts payable for construction contracts cnsPrior1YearInstant150000000JPY
Accounts payable for construction contracts cnsCurrentYearInstant128000000JPY
Lease obligations clPrior1YearInstant12000000JPY
Lease obligations clCurrentYearInstant18000000JPY
Income taxes payablePrior1YearInstant151000000JPY
Income taxes payableCurrentYearInstant3000000JPY
Accrued expensesPrior1YearInstant184000000JPY
Accrued expensesCurrentYearInstant170000000JPY
Provision for bonusesPrior1YearInstant241000000JPY
Provision for bonusesCurrentYearInstant236000000JPY
Other clPrior1YearInstant877000000JPY
Other clCurrentYearInstant1145000000JPY
Current liabilitiesPrior1YearInstant3010000000JPY
Current liabilitiesCurrentYearInstant3257000000JPY
Lease obligations nclPrior1YearInstant11000000JPY
Lease obligations nclCurrentYearInstant24000000JPY
Net defined benefit liabilityPrior1YearInstant770000000JPY
Net defined benefit liabilityCurrentYearInstant734000000JPY
Provision for share based remuneration nclPrior1YearInstant210000000JPY
Provision for share based remuneration nclCurrentYearInstant319000000JPY
Long term accounts payable otherPrior1YearInstant154000000JPY
Long term accounts payable otherCurrentYearInstant156000000JPY
Deferred tax liabilitiesPrior1YearInstant167000000JPY
Deferred tax liabilitiesCurrentYearInstant225000000JPY
Other nclPrior1YearInstant0JPY
Other nclCurrentYearInstant0JPY
Noncurrent liabilitiesPrior1YearInstant1314000000JPY
Noncurrent liabilitiesCurrentYearInstant1460000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass