Quarterly report · Q1
6929.TEDINET S100TEZ0
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥978m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥867m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥981m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥864m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥994m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥57.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥57.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥55.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥49.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥325m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥90m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥154m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥412m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.3bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.78 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.55 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.61 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 31000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 30000000 | JPY |
| Other ioa | Prior1YearInstant | 213000000 | JPY |
| Other ioa | CurrentQuarterInstant | 218000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -112000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -119000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1531000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1827000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11994000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12145000000 | JPY |
| Assets | Prior1YearInstant | 57920000000 | JPY |
| Assets | CurrentQuarterInstant | 57100000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1287000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1362000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 76000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 147000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1398000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1224000000 | JPY |
| Accounts payable other | Prior1YearInstant | 402000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 331000000 | JPY |
| Income taxes payable | Prior1YearInstant | 782000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 419000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 20000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 94000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 21000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 31000000 | JPY |
| Other cl | Prior1YearInstant | 324000000 | JPY |
| Other cl | CurrentQuarterInstant | 418000000 | JPY |
| Current liabilities | Prior1YearInstant | 4313000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4028000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 410000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 423000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 501000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 597000000 | JPY |
| Other ncl | Prior1YearInstant | 63000000 | JPY |
| Other ncl | CurrentQuarterInstant | 63000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 975000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1084000000 | JPY |
| Liabilities | Prior1YearInstant | 5289000000 | JPY |
| Liabilities | CurrentQuarterInstant | 5113000000 | JPY |
| Capital stock | Prior1YearInstant | 10994000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10994000000 | JPY |
| Capital surplus | Prior1YearInstant | 13319000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13319000000 | JPY |
| Retained earnings | Prior1YearInstant | 30723000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29231000000 | JPY |
| Treasury stock | Prior1YearInstant | -9044000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9210000000 | JPY |
| Shareholders equity | Prior1YearInstant | 45993000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 44334000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |