Quarterly report · Q3
6927.TEDINET S100Q36M
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥406m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥65m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥467m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥577m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥430m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥278m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥415m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥278m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥62m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.95 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.41 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.61 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥343m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥755m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥748m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥275m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥580,000 |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥311m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥340m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 95939000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 52071000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 19814000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 112200000 | JPY |
| Income taxes payable | Prior1YearInstant | 173642000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7251000 | JPY |
| Provision for bonuses | Prior1YearInstant | 172747000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 84245000 | JPY |
| Provision for product warranties | Prior1YearInstant | 18914000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 12936000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 20196000 | JPY |
| Contract liabilities | Prior1YearInstant | 335622000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 844177000 | JPY |
| Other cl | Prior1YearInstant | 552016000 | JPY |
| Other cl | CurrentQuarterInstant | 545684000 | JPY |
| Current liabilities | Prior1YearInstant | 1963102000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2059304000 | JPY |
| Long term loans payable | Prior1YearInstant | 167752000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 60000000 | JPY |
| Other ncl | Prior1YearInstant | 76349000 | JPY |
| Other ncl | CurrentQuarterInstant | 207298000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 244101000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 267298000 | JPY |
| Liabilities | Prior1YearInstant | 2207203000 | JPY |
| Liabilities | CurrentQuarterInstant | 2326603000 | JPY |
| Capital stock | Prior1YearInstant | 2133177000 | JPY |
| Capital stock | CurrentQuarterInstant | 2133177000 | JPY |
| Capital surplus | Prior1YearInstant | 2569524000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2570043000 | JPY |
| Retained earnings | Prior1YearInstant | 9564929000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9697371000 | JPY |
| Treasury stock | Prior1YearInstant | -1170357000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1167377000 | JPY |
| Shareholders equity | Prior1YearInstant | 13097273000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13233215000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 649500000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 935425000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 649500000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 935425000 | JPY |
| Net assets | Prior1YearInstant | 13746774000 | JPY |
| Net assets | CurrentQuarterInstant | 14168640000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15953977000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16495243000 | JPY |
| Net sales | Prior1YTDDuration | 5611829000 | JPY |
| Net sales | CurrentYTDDuration | 6071665000 | JPY |
| Cost of sales | Prior1YTDDuration | 3763279000 | JPY |
| Cost of sales | CurrentYTDDuration | 3823064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |