Quarterly report · Q1
6927.TEDINET S100PDUE
Period2022-04-01 → 2022-06-30
Filed2022-10-21
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OVPG.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥12m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥240m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥577m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥162m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥415m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥162m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥16.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.92 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥107m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥529m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥524m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥283m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥301m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥98m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥506m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥502m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥129m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 19814000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10008000 | JPY |
| Income taxes payable | Prior1YearInstant | 173642000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16132000 | JPY |
| Provision for bonuses | Prior1YearInstant | 172747000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 187067000 | JPY |
| Provision for product warranties | Prior1YearInstant | 18914000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 14268000 | JPY |
| Contract liabilities | Prior1YearInstant | 335622000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 533793000 | JPY |
| Other cl | Prior1YearInstant | 552016000 | JPY |
| Other cl | CurrentQuarterInstant | 642251000 | JPY |
| Current liabilities | Prior1YearInstant | 1963102000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2013178000 | JPY |
| Long term loans payable | Prior1YearInstant | 167752000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 167752000 | JPY |
| Other ncl | Prior1YearInstant | 76349000 | JPY |
| Other ncl | CurrentQuarterInstant | 61426000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 244101000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 229178000 | JPY |
| Liabilities | Prior1YearInstant | 2207203000 | JPY |
| Liabilities | CurrentQuarterInstant | 2242356000 | JPY |
| Capital stock | Prior1YearInstant | 2133177000 | JPY |
| Capital stock | CurrentQuarterInstant | 2133177000 | JPY |
| Capital surplus | Prior1YearInstant | 2569524000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2569524000 | JPY |
| Retained earnings | Prior1YearInstant | 9564929000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9581574000 | JPY |
| Treasury stock | Prior1YearInstant | -1170357000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1170357000 | JPY |
| Shareholders equity | Prior1YearInstant | 13097273000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13113918000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 649500000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 640386000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 649500000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 640386000 | JPY |
| Net assets | Prior1YearInstant | 13746774000 | JPY |
| Net assets | CurrentQuarterInstant | 13754304000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15953977000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15996661000 | JPY |
| Net sales | Prior1YTDDuration | 1610878000 | JPY |
| Net sales | CurrentYTDDuration | 1886810000 | JPY |
| Cost of sales | Prior1YTDDuration | 1073304000 | JPY |
| Cost of sales | CurrentYTDDuration | 1089982000 | JPY |
| Gross profit | Prior1YTDDuration | 537574000 | JPY |
| Gross profit | CurrentYTDDuration | 796828000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 549908000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 603105000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |