Quarterly report · Q1
6927.TEDINET S100PDU5
Period2021-04-01 → 2021-06-30
Filed2022-10-21
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M4ZJ.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥12m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | −¥137m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥630m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥122m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥155m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥392m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥129m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥129m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥16.0bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.4bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.62 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.1 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥98m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥506m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥502m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥129m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥86m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥145m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥559m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥555m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥4m |
| jpcrp040300-q1r_E02076-000Lampreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥4m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥959m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥958m |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥949,000 |
| jpcrp040300-q1r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 1035138000 | JPY |
| Cost of sales | CurrentYTDDuration | 1073304000 | JPY |
| Gross profit | Prior1YTDDuration | 477849000 | JPY |
| Gross profit | CurrentYTDDuration | 537574000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 614359000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 549908000 | JPY |
| Operating income | Prior1YTDDuration | -136509000 | JPY |
| Operating income | CurrentYTDDuration | -12334000 | JPY |
| Interest income noi | Prior1YTDDuration | 1004000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8758000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10758000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 15579000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6616000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 516000 | JPY |
| Non operating income | Prior1YTDDuration | 18379000 | JPY |
| Non operating income | CurrentYTDDuration | 26855000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1336000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 781000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1928000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1257000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 138000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 120000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3402000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2160000 | JPY |
| Ordinary income | Prior1YTDDuration | -121533000 | JPY |
| Ordinary income | CurrentYTDDuration | 12360000 | JPY |
| Loss on covid19 el | Prior1YTDDuration | 33350000 | JPY |
| Loss on covid19 el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 33350000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2000 | JPY |
| Income before income taxes | Prior1YTDDuration | -154883000 | JPY |
| Income before income taxes | CurrentYTDDuration | 12358000 | JPY |
| Income taxes current | Prior1YTDDuration | 18268000 | JPY |
| Income taxes current | CurrentYTDDuration | 18347000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -44560000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -18306000 | JPY |
| Income taxes | Prior1YTDDuration | -26292000 | JPY |
| Income taxes | CurrentYTDDuration | 41000 | JPY |
| Profit loss | Prior1YTDDuration | -128591000 | JPY |
| Profit loss | CurrentYTDDuration | 12316000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -128591000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 12316000 | JPY |
| Profit loss | Prior1YTDDuration | -128591000 | JPY |
| Profit loss | CurrentYTDDuration | 12316000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 34578000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 68759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |