Half-year report · HY
6923.TEDINET S100X2X0
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥248.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥509.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥244.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥18.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥19.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥22.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥55.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥15.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥754.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥749.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥727.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥199.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥150.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥554.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥598.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥604.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥195.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥219.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥102.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥128.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥131.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥147.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥66.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥31.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥64.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥31.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.73 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.36 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.21 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥42.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥42.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7.1bn |
| Applied Electronic Products Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥56.1bn |
| Applied Electronic Products Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.6bn |
| Applied Electronic Products Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30.5bn |
| Applied Electronic Products Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Automotive Equipment Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥214.2bn |
| Automotive Equipment Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥213.4bn |
| Automotive Equipment Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥875m |
| Automotive Equipment Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18.8bn |
| Electric Components Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.9bn |
| Electric Components Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Electric Components Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.4bn |
| Electric Components Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥43.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥43.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥4.5bn |
| Applied Electronic Products Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥57.8bn |
| Applied Electronic Products Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.2bn |
| Applied Electronic Products Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32.6bn |
| Applied Electronic Products Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Automotive Equipment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥210.0bn |
| Automotive Equipment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥209.2bn |
| Automotive Equipment Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥806m |
| Automotive Equipment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Electric Components Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.1bn |
| Electric Components Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Electric Components Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Electric Components Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 833000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -510000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -4194000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -3354000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 137000000 | JPY |
| Interest expenses ope cf | InterimDuration | 293000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -181000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -453000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1InterimDuration | 1130000000 | JPY |
| Loss gain on step acquisitions ope cf | InterimDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | 2242000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration | 268000000 | JPY |
| Extra retirement payment ope cf | Prior1InterimDuration | 1258000000 | JPY |
| Extra retirement payment ope cf | InterimDuration | 168000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 9410000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -2892000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 3086000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -578000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -6378000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 2258000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -11745000000 | JPY |
| Other net ope cf | InterimDuration | 290000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 34534000000 | JPY |
| Subtotal ope cf | InterimDuration | 37579000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 5654000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 3927000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -150000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -292000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -7955000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -5651000000 | JPY |
| Payments for extra retirement payments ope cf | Prior1InterimDuration | -1258000000 | JPY |
| Payments for extra retirement payments ope cf | InterimDuration | -168000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 30823000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 35394000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -66382000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -59330000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 59932000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 60399000000 | JPY |
| Payments into increase in long term deposits inv cf | Prior1InterimDuration | -9816000000 | JPY |
| Payments into increase in long term deposits inv cf | InterimDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -20551000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -26094000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 51000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 75000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -670000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -469000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | InterimDuration | 1000000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | 8214000000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |