Half-year report · HY
6923.TEDINET S100X2X0
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥248.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥509.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥244.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥18.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥19.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥22.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥55.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥15.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥754.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥749.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥727.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥199.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥150.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥554.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥598.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥604.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥195.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥219.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥102.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥128.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥131.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥147.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥66.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥31.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥64.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥31.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.73 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.36 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.21 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥42.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥42.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7.1bn |
| Applied Electronic Products Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥56.1bn |
| Applied Electronic Products Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.6bn |
| Applied Electronic Products Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30.5bn |
| Applied Electronic Products Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Automotive Equipment Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥214.2bn |
| Automotive Equipment Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥213.4bn |
| Automotive Equipment Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥875m |
| Automotive Equipment Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18.8bn |
| Electric Components Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.9bn |
| Electric Components Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Electric Components Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.4bn |
| Electric Components Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥43.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥43.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥4.5bn |
| Applied Electronic Products Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥57.8bn |
| Applied Electronic Products Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.2bn |
| Applied Electronic Products Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32.6bn |
| Applied Electronic Products Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Automotive Equipment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥210.0bn |
| Automotive Equipment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥209.2bn |
| Automotive Equipment Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥806m |
| Automotive Equipment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Electric Components Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.1bn |
| Electric Components Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Electric Components Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Electric Components Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 243987000000 | JPY |
| Net sales | InterimDuration | 248474000000 | JPY |
| Cost of sales | Prior1InterimDuration | 197771000000 | JPY |
| Cost of sales | InterimDuration | 199387000000 | JPY |
| Gross profit | Prior1InterimDuration | 46215000000 | JPY |
| Gross profit | InterimDuration | 49087000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 27018000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 30624000000 | JPY |
| Operating income | Prior1InterimDuration | 19197000000 | JPY |
| Operating income | InterimDuration | 18462000000 | JPY |
| Interest income noi | Prior1InterimDuration | 2512000000 | JPY |
| Interest income noi | InterimDuration | 1959000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 1682000000 | JPY |
| Dividends income noi | InterimDuration | 1395000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 181000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 453000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | - | JPY |
| Foreign exchange gains noi | InterimDuration | 280000000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 344000000 | JPY |
| Miscellaneous income noi | InterimDuration | 318000000 | JPY |
| Non operating income | Prior1InterimDuration | 4720000000 | JPY |
| Non operating income | InterimDuration | 4407000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 137000000 | JPY |
| Interest expenses noe | InterimDuration | 293000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 1477000000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Compensation expenses noe | Prior1InterimDuration | - | JPY |
| Compensation expenses noe | InterimDuration | 332000000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 365000000 | JPY |
| Miscellaneous loss noe | InterimDuration | 250000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 1980000000 | JPY |
| Non operating expenses | InterimDuration | 876000000 | JPY |
| Ordinary income | Prior1InterimDuration | 21937000000 | JPY |
| Ordinary income | InterimDuration | 21993000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 56000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 70000000 | JPY |
| Gain on negative goodwill ei | Prior1InterimDuration | 10060000000 | JPY |
| Gain on negative goodwill ei | InterimDuration | - | JPY |
| Gain on liquidation of subsidiaries ei | Prior1InterimDuration | 170000000 | JPY |
| Gain on liquidation of subsidiaries ei | InterimDuration | - | JPY |
| Extraordinary income | Prior1InterimDuration | 10288000000 | JPY |
| Extraordinary income | InterimDuration | 70000000 | JPY |
| Loss on step acquisitions el | Prior1InterimDuration | 1130000000 | JPY |
| Loss on step acquisitions el | InterimDuration | - | JPY |
| Impairment loss el | Prior1InterimDuration | 6180000000 | JPY |
| Impairment loss el | InterimDuration | 760000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 2299000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 338000000 | JPY |
| Business structure improvement expenses el | Prior1InterimDuration | - | JPY |
| Business structure improvement expenses el | InterimDuration | 13000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |