Tokyo Tape
Sign in
← Lasertec

Annual report

6920.TEDINET S100Z32V
Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥230.5bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥251.5bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥213.5bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥152.8bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥90.4bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥105.3bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥122.8bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥107.9bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥119.4bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥82.0bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥63.7bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥33.6bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥107.9bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥119.4bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥77.5bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥84.7bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥59.1bn2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥46.2bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24.9bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥77.5bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥84.7bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥336.6bnat 2026-06-30Cons.Assets
Total assets¥329.6bnat 2025-06-30Cons.Assets
Total assets¥271.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥271.6bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥178.6bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥89.8bnat 2026-06-30Cons.Liabilities
Total liabilities¥119.7bnat 2025-06-30Cons.Liabilities
Net assets / equity¥246.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥209.9bnat 2025-06-30Cons.Net assets
Net assets / equity¥151.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥109.1bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥72.7bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥91.5bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥86.1bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥91.5bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥86.1bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥38.2bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥29.8bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.4bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥48.5bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥77.9bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥33.3bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥40.5bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.5bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20.6bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43.2bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥24.6bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥23.1bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.6bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥862.992025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥938.612024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥655.052023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥511.892022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.572021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥862.262025-07-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥937.822024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥654.492023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥511.462022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥275.342021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,753.84at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,327.06at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,677.55at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,209.99at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥806.45at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio73.3%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio40.2%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE33.9%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE46.9%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE45.4%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE50.8%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE38.9%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees1,335at 2026-06-30Cons.Number of employees
Employees1,163at 2025-06-30Cons.Number of employees
Employees1,017at 2024-06-30vCons.Number of employees
Employees859at 2023-06-30vCons.Number of employees
Employees662at 2022-06-30vCons.Number of employees
Revenue¥202.9bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥242.1bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥201.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥145.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥82.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥91.1bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥121.0bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥94.0bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥118.2bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥78.5bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥62.1bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29.6bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥94.0bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥118.2bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥67.9bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥83.7bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥56.7bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥45.3bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥22.1bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥308.1bnat 2026-06-30StandaloneAssets
Total assets¥316.0bnat 2025-06-30StandaloneAssets
Total assets¥250.4bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥261.4bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥167.7bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥84.0bnat 2026-06-30StandaloneLiabilities
Total liabilities¥117.0bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥224.1bnat 2026-06-30StandaloneNet assets
Net assets / equity¥198.9bnat 2025-06-30StandaloneNet assets
Net assets / equity¥139.9bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥101.5bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥66.2bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥72.6bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥77.5bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥755.932025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥927.912024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥628.742023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥502.792022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.222021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥755.292025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥927.132024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥628.212023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥502.372022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥245.012021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥3292025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3292024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2302023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1802022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥972021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,499.99at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,205.52at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,551.39at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,125.13at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥733.58at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio72.7%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE32.1%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE49.4%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE47.0%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE54.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE37.3%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued94,286,400at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued94,286,400at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued94,286,400at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued94,286,400at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued94,286,400at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees534at 2026-06-30StandaloneNumber of employees
Employees516at 2025-06-30StandaloneNumber of employees
Employees479at 2024-06-30vStandaloneNumber of employees
Employees425at 2023-06-30vStandaloneNumber of employees
Employees374at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,395
ItemContextValueUnit
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.032
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.593
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.707
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.763
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.373
Cash and depositsPrior1YearInstant86087000000JPY
Cash and depositsCurrentYearInstant91503000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant24790000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant26963000000JPY
Work in processPrior1YearInstant123672000000JPY
Work in processCurrentYearInstant122449000000JPY
Raw materials and suppliesPrior1YearInstant45333000000JPY
Raw materials and suppliesCurrentYearInstant45342000000JPY
Other caPrior1YearInstant7145000000JPY
Other caCurrentYearInstant8854000000JPY
Allowance for doubtful accounts caPrior1YearInstant-167000000JPY
Allowance for doubtful accounts caCurrentYearInstant-31000000JPY
Current assetsPrior1YearInstant286861000000JPY
Current assetsCurrentYearInstant295082000000JPY
Buildings and structuresPrior1YearInstant15162000000JPY
Buildings and structuresCurrentYearInstant15377000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-4164000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-4873000000JPY
Buildings and structures netPrior1YearInstant10998000000JPY
Buildings and structures netCurrentYearInstant10503000000JPY
Machinery equipment and vehiclesPrior1YearInstant9759000000JPY
Machinery equipment and vehiclesCurrentYearInstant10252000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-5260000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-6922000000JPY
Machinery equipment and vehicles netPrior1YearInstant4499000000JPY
Machinery equipment and vehicles netCurrentYearInstant3329000000JPY
Tools furniture and fixturesPrior1YearInstant4224000000JPY
Tools furniture and fixturesCurrentYearInstant4716000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-2795000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-2906000000JPY
Tools furniture and fixtures netPrior1YearInstant1428000000JPY
Tools furniture and fixtures netCurrentYearInstant1809000000JPY
Lease assets ppePrior1YearInstant209000000JPY
Lease assets ppeCurrentYearInstant218000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-45000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-81000000JPY
Lease assets net ppePrior1YearInstant163000000JPY
Lease assets net ppeCurrentYearInstant136000000JPY
LandPrior1YearInstant13146000000JPY
LandCurrentYearInstant13146000000JPY
Construction in progressPrior1YearInstant50000000JPY
Construction in progressCurrentYearInstant328000000JPY
Property plant and equipmentPrior1YearInstant30285000000JPY
Property plant and equipmentCurrentYearInstant29255000000JPY
Intangible assetsPrior1YearInstant2451000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass