Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥6.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥11.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥6.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥157m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥415m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥204m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥586m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥331m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥203m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥329m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥135m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥402m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥208m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥135m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥208m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥18.5bnat 2025-09-30Cons.Assets
Total assets¥18.6bnat 2025-03-31Cons.Assets
Total assets¥18.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥15.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥730m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥660m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥641m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥674m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥294m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥641m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥348m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥18.542025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.62024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio82.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 441
ItemContextValueUnit
Other noiPrior1InterimDuration1814000JPY
Other noiInterimDuration3058000JPY
Non operating incomePrior1InterimDuration36017000JPY
Non operating incomeInterimDuration50534000JPY
Interest expenses noePrior1InterimDuration1580000JPY
Interest expenses noeInterimDuration2753000JPY
Foreign exchange losses noePrior1InterimDuration118057000JPY
Foreign exchange losses noeInterimDuration-JPY
Other noePrior1InterimDuration97000JPY
Other noeInterimDuration46000JPY
Non operating expensesPrior1InterimDuration119736000JPY
Non operating expensesInterimDuration2799000JPY
Ordinary incomePrior1InterimDuration331139000JPY
Ordinary incomeInterimDuration204370000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration229000JPY
Gain on sales of noncurrent assets eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration229000JPY
Extraordinary incomeInterimDuration-JPY
Loss on sales of noncurrent assets elPrior1InterimDuration-JPY
Loss on sales of noncurrent assets elInterimDuration467000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration2732000JPY
Loss on retirement of noncurrent assets elInterimDuration727000JPY
Extraordinary lossPrior1InterimDuration2732000JPY
Extraordinary lossInterimDuration1194000JPY
Income before income taxesPrior1InterimDuration328636000JPY
Income before income taxesInterimDuration203176000JPY
Income taxes currentPrior1InterimDuration130690000JPY
Income taxes currentInterimDuration86093000JPY
Income taxes deferredPrior1InterimDuration-9941000JPY
Income taxes deferredInterimDuration-17753000JPY
Income taxesPrior1InterimDuration120749000JPY
Income taxesInterimDuration68339000JPY
Profit lossPrior1InterimDuration207887000JPY
Profit lossInterimDuration134836000JPY
Profit loss attributable to owners of parentPrior1InterimDuration207887000JPY
Profit loss attributable to owners of parentInterimDuration134836000JPY
Profit lossPrior1InterimDuration207887000JPY
Profit lossInterimDuration134836000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-113011000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration152158000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration62467000JPY
Foreign currency translation adjustment net of tax ociInterimDuration4643000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration967000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-987000JPY
Other comprehensive incomePrior1InterimDuration-49575000JPY
Other comprehensive incomeInterimDuration155814000JPY
Comprehensive incomePrior1InterimDuration158311000JPY
Comprehensive incomeInterimDuration290651000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration158311000JPY
Comprehensive income attributable to owners of the parentInterimDuration290651000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass