Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥6.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥11.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥6.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥157m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥415m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥204m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥586m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥331m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥203m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥329m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥135m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥402m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥208m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥135m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥208m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥18.5bnat 2025-09-30Cons.Assets
Total assets¥18.6bnat 2025-03-31Cons.Assets
Total assets¥18.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥15.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥730m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥660m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥641m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥674m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥294m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥641m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥348m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥18.542025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.62024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio82.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 441
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant1333809000JPY
Raw materials and suppliesInterimInstant1382963000JPY
Other caPrior1YearInstant174066000JPY
Other caInterimInstant154590000JPY
Allowance for doubtful accounts caPrior1YearInstant-3985000JPY
Allowance for doubtful accounts caInterimInstant-4207000JPY
Current assetsPrior1YearInstant11541717000JPY
Current assetsInterimInstant11411614000JPY
Buildings and structures netPrior1YearInstant1385848000JPY
Buildings and structures netInterimInstant1338700000JPY
Machinery equipment and vehicles netPrior1YearInstant1285465000JPY
Machinery equipment and vehicles netInterimInstant1513044000JPY
Tools furniture and fixtures netPrior1YearInstant520570000JPY
Tools furniture and fixtures netInterimInstant498187000JPY
Lease assets net ppePrior1YearInstant18361000JPY
Lease assets net ppeInterimInstant16454000JPY
LandPrior1YearInstant1171754000JPY
LandInterimInstant1171478000JPY
Construction in progressPrior1YearInstant120000000JPY
Construction in progressInterimInstant80000000JPY
Property plant and equipmentPrior1YearInstant4501999000JPY
Property plant and equipmentInterimInstant4617866000JPY
Intangible assetsPrior1YearInstant189125000JPY
Intangible assetsInterimInstant164839000JPY
Investment securitiesPrior1YearInstant1225958000JPY
Investment securitiesInterimInstant1448151000JPY
Other ioaPrior1YearInstant1146545000JPY
Other ioaInterimInstant902768000JPY
Investments and other assetsPrior1YearInstant2372503000JPY
Investments and other assetsInterimInstant2350919000JPY
Noncurrent assetsPrior1YearInstant7063629000JPY
Noncurrent assetsInterimInstant7133625000JPY
AssetsPrior1YearInstant18605346000JPY
AssetsInterimInstant18545239000JPY
Notes and accounts payable tradePrior1YearInstant751584000JPY
Notes and accounts payable tradeInterimInstant686439000JPY
Electronically recorded obligations operating clPrior1YearInstant788316000JPY
Electronically recorded obligations operating clInterimInstant958070000JPY
Short term loans payablePrior1YearInstant450000000JPY
Short term loans payableInterimInstant450000000JPY
Income taxes payablePrior1YearInstant28254000JPY
Income taxes payableInterimInstant100270000JPY
Provision for bonusesPrior1YearInstant217735000JPY
Provision for bonusesInterimInstant198380000JPY
Provision for directors bonusesPrior1YearInstant20000000JPY
Provision for directors bonusesInterimInstant-JPY
Other clPrior1YearInstant620399000JPY
Other clInterimInstant372869000JPY
Current liabilitiesPrior1YearInstant2876290000JPY
Current liabilitiesInterimInstant2766030000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass