Quarterly report · Q3
6918.TEDINET S100STL1
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥6.9bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥4.9bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥4.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥26.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥28.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥27.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥20.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥790.53 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥640.97 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥694.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥606.04 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥460.34 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥51 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥245 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,417,842 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2664367000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2144368000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1619676000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1062339000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 319870000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 174789000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 66600000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 55950000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 348317000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 279581000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5018830000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3717029000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2055425000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1027710000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2230000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2230000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2057655000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1029940000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7076486000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4746970000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2354094000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2354094000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2545970000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2558299000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11678777000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 15007099000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -907618000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -905748000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15671224000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 19013745000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5203588000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2691239000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5203588000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2691239000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 20874812000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21704985000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27951299000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 26451955000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10823613000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9567281000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7777459000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6451756000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3046153000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3115524000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1318767000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1458671000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1727385000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1656853000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 66000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 111000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |