Quarterly report · Q2
6918.TEDINET S100S7AW
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥920m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥4.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥895m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥25.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥28.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥22.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥20.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥20.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥17.3bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥454m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥455m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥632m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥566m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥283m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥149.43 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.14 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥694.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.56 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.34 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥51 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥245 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,417,842 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥758m |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥740m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥765m |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥708m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2057655000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2131974000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7076486000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5215234000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2354094000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2354094000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2545970000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2558299000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11678777000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11373845000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -907618000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -905373000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15671224000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 15380867000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5203588000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5267496000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5203588000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5267496000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 20874812000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 20648363000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27951299000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 25863598000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7483121000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6403183000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5434524000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4273156000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2048597000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2130026000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 871650000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 961350000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1176946000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1168676000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 44000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 70000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 62610000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 96591000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 329000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 240000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1505000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 896000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 64489000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 97799000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 131000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 73000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 73000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 95000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 204000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1241340000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1266270000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |