Quarterly report · Q3
6918.TEDINET S100Q5VO
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥5.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥27.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥24.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥29.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥606.04 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥460.34 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.15 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.42 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥46 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,417,842 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01993-000Consignment Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥868m |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01993-000In House Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 61499 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5442 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7417842 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 61499 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1262500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1262500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1701 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1262500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1262500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1701 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5797745000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 9536080000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1587768000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2081940000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 494194000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 383241000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 99986000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 99993000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 546499000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 645764000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 277045000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 521065000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3616859000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 4389037000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 144213000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 46685000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12564313000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 17703808000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1109898000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1144307000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 680584000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 798152000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1790482000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1942459000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 36789000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 42960000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 9955577000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7577255000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 21987000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 27365000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 32864000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 32779000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 10010429000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7637400000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11837701000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9622820000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |