Quarterly report · Q2
6918.TEDINET S100PJDR
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥937m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥996m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥995m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥895m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥720m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥22.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥24.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥25.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥17.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥455m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥323m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥637m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥21m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥283m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥503m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥286m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.56 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.34 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.15 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.4 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥46 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,417,842 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,417,842 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥765m |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥708m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E01993-000Consignment Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥556m |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01993-000In House Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥643m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 494194000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 362169000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 99986000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 99993000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 546499000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 523866000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 277045000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 484916000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3616859000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 3671148000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 144213000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 73650000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12564313000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13522851000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1109898000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1109898000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 680584000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 664380000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1790482000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1774279000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 36789000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 38161000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 9955577000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7452061000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 21987000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 26003000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 32864000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 33125000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 10010429000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7511190000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11837701000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9323630000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 24402014000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 22846482000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2481432000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2609801000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 296668000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 391372000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 290724000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 329994000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 66300000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 33300000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 162705000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 275738000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3297830000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3640206000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2695059000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1907898000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |