Quarterly report · Q3
6915.TEDINET S100S5BZ
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.4bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥39.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥51.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥47.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥39.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥183.06 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.85 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥229.93 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.09 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.23 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥47m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥19m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥943m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥269m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.0bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥109m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥819m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥30.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥26.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥4.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥33.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥52m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.4bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥983m |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥87m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.2bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥361m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥30.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥26.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 3066000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 361000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 784000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 4211000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 30000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4241000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4241000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 9846000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 11198000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 9406000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 30451000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3078000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 33530000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4241000000 | JPY |
| Net sales | Prior1YTDDuration | 29288000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 87000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 1160000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 983000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2230000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -9000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2220000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -52000000 | JPY |
| Operating income | Prior1YTDDuration | 2168000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 7060000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 10037000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 8893000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 25990000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3439000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 29429000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 29429000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 3240000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 109000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 943000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4293000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 49000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4342000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -4342000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 10300000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 10146000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 9836000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 30283000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3488000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 33771000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -4342000000 | JPY |
| Net sales | CurrentYTDDuration | 29429000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 269000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 819000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |