Quarterly report · Q3
6915.TEDINET S100PI9S
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥50.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥173.09 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.23 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.06 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.82 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥52m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.4bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥983m |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥87m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.2bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥361m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥30.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥26.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥94m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥3.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥447m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.0bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥782m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥862m |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥161m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥11.6bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥11.4bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥245m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥900m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥30.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥27.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 782000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3803000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 72000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3876000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3876000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 9499000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 11640000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 9763000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 30903000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3510000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 34413000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3876000000 | JPY |
| Net sales | Prior1YTDDuration | 30537000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | -161000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 900000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 862000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1602000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 94000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1696000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 447000000 | JPY |
| Operating income | Prior1YTDDuration | 2143000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 6780000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 10837000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 8622000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 26239000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3048000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 29288000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 29288000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 3066000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 361000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 784000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4211000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 30000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4241000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -4241000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 9846000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 11198000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 9406000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 30451000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3078000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 33530000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -4241000000 | JPY |
| Net sales | CurrentYTDDuration | 29288000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01995-000JaoanReportableSegmentsMember | 87000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01995-000SouthEastAsiaReportableSegmentsMember | 1160000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01995-000ChinaReportableSegmentsMember | 983000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2230000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |