Quarterly report · Q3
6915.TEDINET S100PI9S
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥50.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥173.09 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.23 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.06 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.82 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥52m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.4bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥983m |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥87m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.2bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.8bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥361m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥30.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥26.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥94m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥3.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥447m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.0bn |
| jpcrp040300-q3r_E01995-000Chinareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥782m |
| jpcrp040300-q3r_E01995-000Chinareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥862m |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E01995-000Jaoanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥161m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥11.6bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥11.4bn |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥245m |
| jpcrp040300-q3r_E01995-000South East Asiareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥900m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥30.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥27.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1788700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1322 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1788700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1788700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1322 | |
| Cash and deposits | Prior1YearInstant | 17551000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17861000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 9268000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10894000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2103000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2414000000 | JPY |
| Work in process | Prior1YearInstant | 434000000 | JPY |
| Work in process | CurrentQuarterInstant | 633000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2734000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2968000000 | JPY |
| Other ca | Prior1YearInstant | 408000000 | JPY |
| Other ca | CurrentQuarterInstant | 471000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7000000 | JPY |
| Current assets | Prior1YearInstant | 32492000000 | JPY |
| Current assets | CurrentQuarterInstant | 35235000000 | JPY |
| Buildings and structures | Prior1YearInstant | 11244000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 12583000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -7647000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -8070000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3597000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4513000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 9171000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 10743000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -6275000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -7440000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2895000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3303000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2271000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2587000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1896000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -2215000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 374000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 372000000 | JPY |
| Land | Prior1YearInstant | 2597000000 | JPY |
| Land | CurrentQuarterInstant | 2562000000 | JPY |
| Right of use assets ppe | Prior1YearInstant | 800000000 | JPY |
| Right of use assets ppe | CurrentQuarterInstant | 1003000000 | JPY |
| Accumulated depreciation right of use assets ppe | Prior1YearInstant | -281000000 | JPY |
| Accumulated depreciation right of use assets ppe | CurrentQuarterInstant | -444000000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 518000000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | 559000000 | JPY |
| Construction in progress | Prior1YearInstant | 649000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 238000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |