Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100WZ8E. Amended by S100Z5FB (2026-09-30).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥31.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥56.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥27.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.7bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥88.9bnat 2025-09-30Cons.Assets
Total assets¥90.3bnat 2025-03-31Cons.Assets
Total assets¥94.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥19.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥20.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥69.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥69.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥70.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥22.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥24.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥24.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥26.7bnat 2024-03-31dCons.Cash and cash equivalents
Operating cash flow¥5.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥97.272025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.522024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.3bn
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥30.4bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥18.8bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥11.6bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥2.9bn
Europereportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentsegment profit2025-04-01 → 2025-09-30¥240m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥20.3bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.9bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.3bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.8bn
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥0
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥57.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥31.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥26.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥5.0bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.7bn
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥25.6bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥15.2bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥10.4bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥918m
Europereportable segmentrevenue2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentrevenue external2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentsegment profit2024-04-01 → 2024-09-30−¥205m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥20.1bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥15.9bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.0bn
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥179m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥53.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥27.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥26.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥3.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 523
ItemContextValueUnit
Provision for bonuses sgaPrior1InterimDuration308000000JPY
Provision for bonuses sgaInterimDuration239000000JPY
Provision for directors bonuses sgaPrior1InterimDuration42000000JPY
Provision for directors bonuses sgaInterimDuration28000000JPY
Retirement benefit expenses sgaPrior1InterimDuration38000000JPY
Retirement benefit expenses sgaInterimDuration75000000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration-23000000JPY
Provision of allowance for doubtful accounts sgaInterimDuration76000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember4146000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember15191000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember4719000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember3153000000JPY
Revenues from external customersPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember27211000000JPY
Revenues from external customersPrior1InterimDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1InterimDuration27211000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember15910000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember10421000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember-JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember-JPY
Transactions with other segmentsPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember26332000000JPY
Transactions with other segmentsPrior1InterimDuration_ReconcilingItemsMember-26332000000JPY
Transactions with other segmentsPrior1InterimDuration-JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember20057000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember25613000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember4719000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember3153000000JPY
Net salesPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember53544000000JPY
Net salesPrior1InterimDuration_ReconcilingItemsMember-26332000000JPY
Net salesPrior1InterimDuration27211000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember2965000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember918000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember-205000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember179000000JPY
Operating incomePrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember3858000000JPY
Operating incomePrior1InterimDuration_ReconcilingItemsMember-1694000000JPY
Operating incomePrior1InterimDuration2163000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember4942000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember18809000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember4814000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember2418000000JPY
Revenues from external customersInterimDuration_TotalOfReportableSegmentsAndOthersMember30985000000JPY
Revenues from external customersInterimDuration_ReconcilingItemsMember-JPY
Revenues from external customersInterimDuration30985000000JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember15322000000JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember11619000000JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember-JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember0JPY
Transactions with other segmentsInterimDuration_TotalOfReportableSegmentsAndOthersMember26942000000JPY
Transactions with other segmentsInterimDuration_ReconcilingItemsMember-26942000000JPY
Transactions with other segmentsInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass