Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100Z56H (2026-09-30).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥31.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥56.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥27.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.1bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥90.2bnat 2025-09-30Cons.Assets
Total assets¥91.4bnat 2025-03-31Cons.Assets
Total assets¥95.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥19.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥20.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥71.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥71.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥71.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥22.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥24.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥24.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥26.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥5.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥12.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥97.472025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.252024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥26.9bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.3bn
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥30.4bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥18.8bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥11.6bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥3.2bn
Europereportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Europereportable segmentsegment profit2025-04-01 → 2025-09-30¥244m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥20.3bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.9bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.3bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.5bn
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥2.4bn
North Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥0
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30−¥14m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥57.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥31.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥26.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥5.0bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥26.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.7bn
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥25.5bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥15.1bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥10.4bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥917m
Europereportable segmentrevenue2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentrevenue external2024-04-01 → 2024-09-30¥4.7bn
Europereportable segmentsegment profit2024-04-01 → 2024-09-30−¥140m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥20.1bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥15.9bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.0bn
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥79m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥53.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥27.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥26.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥3.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 523
ItemContextValueUnit
Provision for bonuses sgaPrior1InterimDuration309000000JPY
Provision for bonuses sgaInterimDuration238000000JPY
Provision for directors bonuses sgaPrior1InterimDuration42000000JPY
Provision for directors bonuses sgaInterimDuration28000000JPY
Retirement benefit expenses sgaPrior1InterimDuration66000000JPY
Retirement benefit expenses sgaInterimDuration75000000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration-0JPY
Provision of allowance for doubtful accounts sgaInterimDuration76000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember4146000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember15077000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember4723000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember3211000000JPY
Revenues from external customersPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember27159000000JPY
Revenues from external customersPrior1InterimDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1InterimDuration27159000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember15910000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember10421000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember-JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember-JPY
Transactions with other segmentsPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember26332000000JPY
Transactions with other segmentsPrior1InterimDuration_ReconcilingItemsMember-26332000000JPY
Transactions with other segmentsPrior1InterimDuration-JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember20057000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember25499000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember4723000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember3211000000JPY
Net salesPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember53492000000JPY
Net salesPrior1InterimDuration_ReconcilingItemsMember-26332000000JPY
Net salesPrior1InterimDuration27159000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember2957000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember917000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember-140000000JPY
Operating incomePrior1InterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember79000000JPY
Operating incomePrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember3813000000JPY
Operating incomePrior1InterimDuration_ReconcilingItemsMember-1694000000JPY
Operating incomePrior1InterimDuration2119000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember4942000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember18798000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember4814000000JPY
Revenues from external customersInterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember2418000000JPY
Revenues from external customersInterimDuration_TotalOfReportableSegmentsAndOthersMember30974000000JPY
Revenues from external customersInterimDuration_ReconcilingItemsMember-JPY
Revenues from external customersInterimDuration30974000000JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000JapanReportableSegmentsMember15322000000JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000AsiaReportableSegmentsMember11619000000JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000EuropeReportableSegmentsMember-JPY
Transactions with other segmentsInterimDuration_jpcrp040300-ssr_E02009-000NorthAmericaReportableSegmentsMember0JPY
Transactions with other segmentsInterimDuration_TotalOfReportableSegmentsAndOthersMember26942000000JPY
Transactions with other segmentsInterimDuration_ReconcilingItemsMember-26942000000JPY
Transactions with other segmentsInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass