Annual report
6905.TEDINET S100YUI9
Period2025-05-21 → 2026-05-20
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2025-05-21 → 2026-05-20 | Cons. | Net sales |
| Revenue | ¥27.1bn | 2024-05-21 → 2025-05-20 | Cons. | Net sales |
| Revenue | ¥41.4bn | 2023-05-21 → 2024-05-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.3bn | 2022-05-21 → 2023-05-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.1bn | 2021-05-21 → 2022-05-20v | Cons. | Net sales (5-year summary) |
| Operating income | −¥695m | 2025-05-21 → 2026-05-20 | Cons. | Operating income |
| Operating income | ¥628m | 2024-05-21 → 2025-05-20 | Cons. | Operating income |
| Ordinary income | ¥267m | 2025-05-21 → 2026-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥740m | 2024-05-21 → 2025-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2023-05-21 → 2024-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2022-05-21 → 2023-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-05-21 → 2022-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.4bn | 2025-05-21 → 2026-05-20 | Cons. | Income before income taxes |
| Profit before tax | ¥316m | 2024-05-21 → 2025-05-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.4bn | 2025-05-21 → 2026-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥113m | 2024-05-21 → 2025-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2023-05-21 → 2024-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-05-21 → 2023-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-05-21 → 2022-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥3.4bn | 2025-05-21 → 2026-05-20 | Cons. | Profit loss |
| Net income | −¥94m | 2024-05-21 → 2025-05-20 | Cons. | Profit loss |
| Total assets | ¥60.6bn | at 2026-05-20 | Cons. | Assets |
| Total assets | ¥60.0bn | at 2025-05-20 | Cons. | Assets |
| Total assets | ¥54.4bn | at 2024-05-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.7bn | at 2023-05-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥45.7bn | at 2022-05-20v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2026-05-20 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2025-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥52.2bn | at 2026-05-20 | Cons. | Net assets |
| Net assets / equity | ¥55.8bn | at 2025-05-20 | Cons. | Net assets |
| Net assets / equity | ¥47.3bn | at 2024-05-20v | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2023-05-20v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥40.9bn | at 2022-05-20v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.4bn | at 2026-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.8bn | at 2025-05-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.9bn | at 2026-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.6bn | at 2025-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2024-05-20v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2023-05-20v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.9bn | at 2022-05-20v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.0bn | 2025-05-21 → 2026-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.9bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.5bn | 2023-05-21 → 2024-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2025-05-21 → 2026-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-05-21 → 2024-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥676m | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.9bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2025-05-21 → 2026-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.2bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2023-05-21 → 2024-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-82.8 | 2025-05-21 → 2026-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.84 | 2024-05-21 → 2025-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.86 | 2023-05-21 → 2024-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.54 | 2022-05-21 → 2023-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.5 | 2021-05-21 → 2022-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,268.13 | at 2026-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,357.41 | at 2025-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,419.11 | at 2024-05-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,273.82 | at 2023-05-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,198.95 | at 2022-05-20v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 86.1% | at 2026-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2025-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2024-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2023-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2022-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.6% | 2023-05-21 → 2024-05-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2022-05-21 → 2023-05-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2021-05-21 → 2022-05-20v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 717 | at 2026-05-20 | Cons. | Number of employees |
| Employees | 729 | at 2025-05-20 | Cons. | Number of employees |
| Employees | 721 | at 2024-05-20v | Cons. | Number of employees |
| Employees | 707 | at 2023-05-20v | Cons. | Number of employees |
| Employees | 690 | at 2022-05-20v | Cons. | Number of employees |
| Revenue | ¥17.6bn | 2025-05-21 → 2026-05-20 | Standalone | Net sales |
| Revenue | ¥20.0bn | 2024-05-21 → 2025-05-20 | Standalone | Net sales |
| Revenue | ¥31.8bn | 2023-05-21 → 2024-05-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.8bn | 2022-05-21 → 2023-05-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2021-05-21 → 2022-05-20v | Standalone | Net sales (5-year summary) |
| Operating income | −¥316m | 2025-05-21 → 2026-05-20 | Standalone | Operating income |
| Operating income | ¥520m | 2024-05-21 → 2025-05-20 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2025-05-21 → 2026-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2024-05-21 → 2025-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2023-05-21 → 2024-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2022-05-21 → 2023-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-05-21 → 2022-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.6bn | 2025-05-21 → 2026-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-05-21 → 2025-05-20 | Standalone | Income before income taxes |
| Net income | −¥1.9bn | 2025-05-21 → 2026-05-20 | Standalone | Profit loss |
| Net income | ¥818m | 2024-05-21 → 2025-05-20 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2023-05-21 → 2024-05-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.4bn | 2022-05-21 → 2023-05-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2021-05-21 → 2022-05-20v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥51.0bn | at 2026-05-20 | Standalone | Assets |
| Total assets | ¥53.3bn | at 2025-05-20 | Standalone | Assets |
| Total assets | ¥45.8bn | at 2024-05-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.6bn | at 2023-05-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.4bn | at 2022-05-20v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2026-05-20 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2025-05-20 | Standalone | Liabilities |
| Net assets / equity | ¥47.6bn | at 2026-05-20 | Standalone | Net assets |
| Net assets / equity | ¥51.2bn | at 2025-05-20 | Standalone | Net assets |
| Net assets / equity | ¥40.8bn | at 2024-05-20v | Standalone | Net assets |
| Net assets / equity | ¥38.1bn | at 2023-05-20v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥37.3bn | at 2022-05-20v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.8bn | at 2026-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2025-05-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥-46.86 | 2025-05-21 → 2026-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.43 | 2024-05-21 → 2025-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.83 | 2023-05-21 → 2024-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.88 | 2022-05-21 → 2023-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.11 | 2021-05-21 → 2022-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2025-05-21 → 2026-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2024-05-21 → 2025-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2023-05-21 → 2024-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-05-21 → 2023-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-05-21 → 2022-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,157.91 | at 2026-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,243.64 | at 2025-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,230.03 | at 2024-05-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,148.52 | at 2023-05-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,095.56 | at 2022-05-20v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 93.4% | at 2026-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.1% | at 2025-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2024-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2023-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2022-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2024-05-21 → 2025-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.3% | 2023-05-21 → 2024-05-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2022-05-21 → 2023-05-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2021-05-21 → 2022-05-20v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 41,186,000 | at 2026-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,186,000 | at 2025-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2024-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2023-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2022-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 466 | at 2026-05-20 | Standalone | Number of employees |
| Employees | 467 | at 2025-05-20 | Standalone | Number of employees |
| Employees | 473 | at 2024-05-20v | Standalone | Number of employees |
| Employees | 469 | at 2023-05-20v | Standalone | Number of employees |
| Employees | 482 | at 2022-05-20v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 90
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-05-21 → 2026-05-20 | −¥5.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-21 → 2026-05-20 | −¥5.6bn |
| Reconciling Itemsreconciling | segment assets | at 2026-05-20 | −¥8.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-05-21 → 2026-05-20 | ¥141m |
| Segment To Manufacture And Sell In Europereportable segment | capex | 2025-05-21 → 2026-05-20 | ¥71m |
| Segment To Manufacture And Sell In Europereportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥298m |
| Segment To Manufacture And Sell In Europereportable segment | employees | at 2026-05-20 | 148 pure |
| Segment To Manufacture And Sell In Europereportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥6.4bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue external | 2025-05-21 → 2026-05-20 | ¥6.4bn |
| Segment To Manufacture And Sell In Europereportable segment | segment assets | at 2026-05-20 | ¥6.0bn |
| Segment To Manufacture And Sell In Europereportable segment | segment profit | 2025-05-21 → 2026-05-20 | −¥723m |
| Segment To Manufacture And Sell In Japanreportable segment | capex | 2025-05-21 → 2026-05-20 | ¥1.8bn |
| Segment To Manufacture And Sell In Japanreportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥952m |
| Segment To Manufacture And Sell In Japanreportable segment | employees | at 2026-05-20 | 466 pure |
| Segment To Manufacture And Sell In Japanreportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥17.6bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2025-05-21 → 2026-05-20 | ¥14.0bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥3.6bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment assets | at 2026-05-20 | ¥53.4bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2025-05-21 → 2026-05-20 | −¥316m |
| Segment To Manufacture In Chinareportable segment | capex | 2025-05-21 → 2026-05-20 | ¥31m |
| Segment To Manufacture In Chinareportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥208m |
| Segment To Manufacture In Chinareportable segment | employees | at 2026-05-20 | 67 pure |
| Segment To Manufacture In Chinareportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥2.0bn |
| Segment To Manufacture In Chinareportable segment | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥2.0bn |
| Segment To Manufacture In Chinareportable segment | segment assets | at 2026-05-20 | ¥5.8bn |
| Segment To Manufacture In Chinareportable segment | segment profit | 2025-05-21 → 2026-05-20 | ¥11m |
| Segment To Sell In Asiareportable segment | capex | 2025-05-21 → 2026-05-20 | ¥2m |
| Segment To Sell In Asiareportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥15m |
| Segment To Sell In Asiareportable segment | employees | at 2026-05-20 | 25 pure |
| Segment To Sell In Asiareportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | revenue external | 2025-05-21 → 2026-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | segment assets | at 2026-05-20 | ¥1.8bn |
| Segment To Sell In Asiareportable segment | segment profit | 2025-05-21 → 2026-05-20 | ¥104m |
| Segment To Sell In North Americareportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥4m |
| Segment To Sell In North Americareportable segment | employees | at 2026-05-20 | 11 pure |
| Segment To Sell In North Americareportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥1.9bn |
| Segment To Sell In North Americareportable segment | revenue external | 2025-05-21 → 2026-05-20 | ¥1.9bn |
| Segment To Sell In North Americareportable segment | segment assets | at 2026-05-20 | ¥2.1bn |
| Segment To Sell In North Americareportable segment | segment profit | 2025-05-21 → 2026-05-20 | ¥88m |
| —segment total | capex | 2025-05-21 → 2026-05-20 | ¥1.9bn |
| —segment total | depreciation | 2025-05-21 → 2026-05-20 | ¥1.5bn |
| —segment total | revenue | 2025-05-21 → 2026-05-20 | ¥30.7bn |
| —segment total | revenue external | 2025-05-21 → 2026-05-20 | ¥25.0bn |
| —segment total | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥5.6bn |
| —segment total | segment assets | at 2026-05-20 | ¥69.1bn |
| —segment total | segment profit | 2025-05-21 → 2026-05-20 | −¥836m |
| Reconciling Itemsreconciling | depreciation | 2024-05-21 → 2025-05-20 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-05-21 → 2025-05-20 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-21 → 2025-05-20 | −¥5.3bn |
| Reconciling Itemsreconciling | segment assets | at 2025-05-20 | −¥7.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-21 → 2025-05-20 | ¥294m |
| Segment To Manufacture And Sell In Europereportable segment | capex | 2024-05-21 → 2025-05-20 | ¥56m |
| Segment To Manufacture And Sell In Europereportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥270m |
| Segment To Manufacture And Sell In Europereportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥6.3bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥6.3bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥0 |
| Segment To Manufacture And Sell In Europereportable segment | segment assets | at 2025-05-20 | ¥6.4bn |
| Segment To Manufacture And Sell In Europereportable segment | segment profit | 2024-05-21 → 2025-05-20 | −¥400m |
| Segment To Manufacture And Sell In Japanreportable segment | capex | 2024-05-21 → 2025-05-20 | ¥1.1bn |
| Segment To Manufacture And Sell In Japanreportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥1.0bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥20.0bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥16.5bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥3.5bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment assets | at 2025-05-20 | ¥53.3bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥520m |
| Segment To Manufacture In Chinareportable segment | capex | 2024-05-21 → 2025-05-20 | ¥229m |
| Segment To Manufacture In Chinareportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥208m |
| Segment To Manufacture In Chinareportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥1.8bn |
| Segment To Manufacture In Chinareportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥1.8bn |
| Segment To Manufacture In Chinareportable segment | segment assets | at 2025-05-20 | ¥4.8bn |
| Segment To Manufacture In Chinareportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥52m |
| Segment To Sell In Asiareportable segment | capex | 2024-05-21 → 2025-05-20 | ¥6m |
| Segment To Sell In Asiareportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥16m |
| Segment To Sell In Asiareportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | segment assets | at 2025-05-20 | ¥1.7bn |
| Segment To Sell In Asiareportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥81m |
| Segment To Sell In North Americareportable segment | capex | 2024-05-21 → 2025-05-20 | ¥10m |
| Segment To Sell In North Americareportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥3m |
| Segment To Sell In North Americareportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥1.6bn |
| Segment To Sell In North Americareportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥1.6bn |
| Segment To Sell In North Americareportable segment | segment assets | at 2025-05-20 | ¥1.8bn |
| Segment To Sell In North Americareportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥79m |
| —segment total | capex | 2024-05-21 → 2025-05-20 | ¥1.4bn |
| —segment total | depreciation | 2024-05-21 → 2025-05-20 | ¥1.5bn |
| —segment total | revenue | 2024-05-21 → 2025-05-20 | ¥32.4bn |
| —segment total | revenue external | 2024-05-21 → 2025-05-20 | ¥27.1bn |
| —segment total | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥5.3bn |
| —segment total | segment assets | at 2025-05-20 | ¥67.9bn |
| —segment total | segment profit | 2024-05-21 → 2025-05-20 | ¥333m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,712
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 793000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 937000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 227000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 209000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 165000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 98000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | Prior1YearInstant | － | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | CurrentYearInstant | 2775000000 | JPY |
| Other ncl | Prior1YearInstant | 145000000 | JPY |
| Other ncl | CurrentYearInstant | 88000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1331000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 4109000000 | JPY |
| Liabilities | Prior1YearInstant | 4162000000 | JPY |
| Liabilities | CurrentYearInstant | 8413000000 | JPY |
| Capital stock | Prior1YearInstant | 6042000000 | JPY |
| Capital stock | CurrentYearInstant | 6042000000 | JPY |
| Capital surplus | Prior1YearInstant | 7157000000 | JPY |
| Capital surplus | CurrentYearInstant | 7157000000 | JPY |
| Retained earnings | Prior1YearInstant | 40876000000 | JPY |
| Retained earnings | CurrentYearInstant | 35208000000 | JPY |
| Treasury stock | Prior1YearInstant | -57000000 | JPY |
| Treasury stock | CurrentYearInstant | -57000000 | JPY |
| Shareholders equity | Prior1YearInstant | 54020000000 | JPY |
| Shareholders equity | CurrentYearInstant | 48351000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 606000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1270000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1089000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 2522000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 120000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 19000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1816000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3812000000 | JPY |
| Net assets | Prior1YearInstant | 55836000000 | JPY |
| Net assets | CurrentYearInstant | 52163000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 59998000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 60576000000 | JPY |
| Net sales | Prior1YearDuration | 27052000000 | JPY |
| Net sales | CurrentYearDuration | 25046000000 | JPY |
| Cost of sales | Prior1YearDuration | 19845000000 | JPY |
| Cost of sales | CurrentYearDuration | 19010000000 | JPY |
| Gross profit | Prior1YearDuration | 7207000000 | JPY |
| Gross profit | CurrentYearDuration | 6036000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 6579000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 6731000000 | JPY |
| Operating income | Prior1YearDuration | 628000000 | JPY |
| Operating income | CurrentYearDuration | -695000000 | JPY |
| Interest income noi | Prior1YearDuration | 89000000 | JPY |
| Interest income noi | CurrentYearDuration | 97000000 | JPY |
| Dividends income noi | Prior1YearDuration | 54000000 | JPY |
| Dividends income noi | CurrentYearDuration | 59000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |